Call reports 2003
HORATIO STATE BANK — 2003
What HORATIO STATE BANK reported to the FFIEC in 2003, quarter by quarter.
Balance sheet
What the bank holds and owes at quarter end
| Measure | 2003Q1 | 2003Q2 | 2003Q3 | 2003Q4 |
|---|---|---|---|---|
| Total assets | 69,406,000 | 70,215,000 | 71,650,000 | 72,280,000 |
| Total loans | 38,392,000 | 38,541,000 | 39,345,000 | 40,771,000 |
| Allowance for loan losses | 530,000 | 551,000 | 570,000 | 601,000 |
| Securities available for sale | 12,897,000 | 10,819,000 | 11,298,000 | 10,459,000 |
| Securities held to maturity | 641,000 | 629,000 | 474,000 | 474,000 |
| Trading assets | 0 | 0 | 0 | 0 |
| Total deposits | 62,131,000 | 62,802,000 | 64,164,000 | 64,678,000 |
| Interest-bearing deposits | 58,043,000 | 58,897,000 | 59,990,000 | 60,019,000 |
| Noninterest-bearing deposits | 4,088,000 | 3,905,000 | 4,174,000 | 4,659,000 |
| Equity capital | 7,037,000 | 7,207,000 | 7,243,000 | 7,367,000 |
Income
Cumulative from the start of the year, as filed — Q1 covers January to March, Q2 January to June, Q4 the full year
| Measure | 2003Q1 | 2003Q2 | 2003Q3 | 2003Q4 |
|---|---|---|---|---|
| Interest income | 1,020,000 | 2,050,000 | 3,057,000 | 4,073,000 |
| Interest expense | 455,000 | 897,000 | 1,327,000 | 1,751,000 |
| Net interest income | 565,000 | 1,153,000 | 1,730,000 | 2,322,000 |
| Noninterest income | 73,000 | 161,000 | 253,000 | 333,000 |
| Noninterest expense | 419,000 | 789,000 | 1,210,000 | 1,656,000 |
| Provision for loan losses | 30,000 | 57,000 | 97,000 | 136,000 |
| Pretax income | 189,000 | 468,000 | 676,000 | 863,000 |
| Income tax | 66,000 | 163,000 | 259,000 | 311,000 |
| Net income | 123,000 | 305,000 | 417,000 | 552,000 |
Regulatory capital
Basel measures — not reported for every quarter
| Measure | 2003Q1 | 2003Q2 | 2003Q3 | 2003Q4 |
|---|---|---|---|---|
| Tier 1 capital | 7,006,000 | 7,181,000 | 7,231,000 | 7,366,000 |
| Total capital | 7,491,000 | 7,668,000 | 7,726,000 | 7,870,000 |
| Risk-weighted assets | 38,730,000 | 38,914,000 | 39,536,000 | 40,192,000 |