Call reports 2012
EVERGREEN NATIONAL BANK — 2012
What EVERGREEN NATIONAL BANK reported to the FFIEC in 2012, quarter by quarter.
Balance sheet
What the bank holds and owes at quarter end
| Measure | 2012Q1 | 2012Q2 | 2012Q3 | 2012Q4 |
|---|---|---|---|---|
| Total assets | 100,167,000 | 98,605,000 | 98,743,000 | 106,408,000 |
| Total loans | 34,635,000 | 34,794,000 | 36,278,000 | 38,117,000 |
| Allowance for loan losses | 729,000 | 742,000 | 756,000 | 768,000 |
| Securities available for sale | 39,181,000 | 24,346,000 | 37,415,000 | 39,338,000 |
| Securities held to maturity | 0 | 0 | 0 | 0 |
| Trading assets | 0 | 0 | 0 | 0 |
| Total deposits | 90,264,000 | 88,829,000 | 89,058,000 | 96,797,000 |
| Interest-bearing deposits | 43,864,000 | 42,976,000 | 41,389,000 | 44,858,000 |
| Noninterest-bearing deposits | 46,400,000 | 45,853,000 | 47,669,000 | 51,939,000 |
| Equity capital | 9,619,000 | 9,549,000 | 9,442,000 | 9,344,000 |
Income
Cumulative from the start of the year, as filed — Q1 covers January to March, Q2 January to June, Q4 the full year
| Measure | 2012Q1 | 2012Q2 | 2012Q3 | 2012Q4 |
|---|---|---|---|---|
| Interest income | 570,000 | 1,157,000 | 1,742,000 | 2,409,000 |
| Interest expense | 8,000 | 16,000 | 21,000 | 23,000 |
| Net interest income | 562,000 | 1,141,000 | 1,721,000 | 2,386,000 |
| Noninterest income | 183,000 | 400,000 | 640,000 | 699,000 |
| Noninterest expense | 1,311,000 | 2,504,000 | 3,536,000 | 4,452,000 |
| Provision for loan losses | -510,000 | -510,000 | -510,000 | -510,000 |
| Pretax income | -56,000 | -216,000 | -428,000 | -564,000 |
| Income tax | -20,000 | -82,000 | -166,000 | -217,000 |
| Net income | -36,000 | -134,000 | -262,000 | -347,000 |
Regulatory capital
Basel measures — not reported for every quarter
| Measure | 2012Q1 | 2012Q2 | 2012Q3 | 2012Q4 |
|---|---|---|---|---|
| Tier 1 capital | 8,900,000 | 8,942,000 | 8,968,000 | 8,914,000 |
| Total capital | 9,388,000 | 9,427,000 | 9,463,000 | 9,450,000 |
| Risk-weighted assets | 39,431,000 | 39,114,000 | 39,223,000 | 42,419,000 |