Call reports 2014
FIRST STATE BANK OF BURNET — 2014
What FIRST STATE BANK OF BURNET reported to the FFIEC in 2014, quarter by quarter.
Balance sheet
What the bank holds and owes at quarter end
| Measure | 2014Q1 | 2014Q2 | 2014Q3 | 2014Q4 |
|---|---|---|---|---|
| Total assets | 227,407,000 | 230,181,000 | 233,976,000 | 240,520,000 |
| Total loans | 71,584,000 | 71,270,000 | 73,927,000 | 73,713,000 |
| Allowance for loan losses | 887,000 | 902,000 | 927,000 | 965,000 |
| Securities available for sale | 142,800,000 | 143,794,000 | 152,946,000 | 155,607,000 |
| Securities held to maturity | 0 | 0 | 0 | 0 |
| Trading assets | 0 | 0 | 0 | 0 |
| Total deposits | 200,323,000 | 201,975,000 | 204,481,000 | 211,684,000 |
| Interest-bearing deposits | 142,265,000 | 141,078,000 | 144,578,000 | 151,900,000 |
| Noninterest-bearing deposits | 58,058,000 | 60,897,000 | 59,903,000 | 59,784,000 |
| Equity capital | 26,732,000 | 27,812,000 | 28,257,000 | 28,499,000 |
Income
Cumulative from the start of the year, as filed — Q1 covers January to March, Q2 January to June, Q4 the full year
| Measure | 2014Q1 | 2014Q2 | 2014Q3 | 2014Q4 |
|---|---|---|---|---|
| Interest income | 1,867,000 | 3,705,000 | 5,604,000 | 7,508,000 |
| Interest expense | 157,000 | 314,000 | 473,000 | 637,000 |
| Net interest income | 1,710,000 | 3,391,000 | 5,131,000 | 6,871,000 |
| Noninterest income | 211,000 | 428,000 | 655,000 | 882,000 |
| Noninterest expense | 1,101,000 | 2,235,000 | 3,388,000 | 4,803,000 |
| Provision for loan losses | 0 | 0 | 0 | 100,000 |
| Pretax income | 820,000 | 1,584,000 | 2,398,000 | 2,850,000 |
| Income tax | 0 | 0 | 0 | 0 |
| Net income | 820,000 | 1,584,000 | 2,398,000 | 2,850,000 |
Regulatory capital
Basel measures — not reported for every quarter
| Measure | 2014Q1 | 2014Q2 | 2014Q3 | 2014Q4 |
|---|---|---|---|---|
| Tier 1 capital | 26,744,000 | 27,028,000 | 27,362,000 | 27,334,000 |
| Total capital | 27,631,000 | 27,930,000 | 28,289,000 | 28,299,000 |
| Risk-weighted assets | 96,952,000 | 98,269,000 | 99,558,000 | 101,431,000 |