Call reports 2011
FIRST STATE BANK OF BURNET — 2011
What FIRST STATE BANK OF BURNET reported to the FFIEC in 2011, quarter by quarter.
Balance sheet
What the bank holds and owes at quarter end
| Measure | 2011Q1 | 2011Q2 | 2011Q3 | 2011Q4 |
|---|---|---|---|---|
| Total assets | 186,549,000 | 192,210,000 | 199,074,000 | 205,578,000 |
| Total loans | 74,572,000 | 74,813,000 | 76,229,000 | 78,852,000 |
| Allowance for loan losses | 1,142,000 | 1,135,000 | 1,128,000 | 1,140,000 |
| Securities available for sale | 89,747,000 | 98,996,000 | 105,552,000 | 112,347,000 |
| Securities held to maturity | 10,040,000 | 7,962,000 | 0 | 0 |
| Trading assets | 0 | 0 | 0 | 0 |
| Total deposits | 160,786,000 | 164,578,000 | 169,088,000 | 175,987,000 |
| Interest-bearing deposits | 120,176,000 | 124,544,000 | 126,999,000 | 132,221,000 |
| Noninterest-bearing deposits | 40,610,000 | 40,034,000 | 42,089,000 | 43,766,000 |
| Equity capital | 25,594,000 | 27,457,000 | 29,747,000 | 29,489,000 |
Income
Cumulative from the start of the year, as filed — Q1 covers January to March, Q2 January to June, Q4 the full year
| Measure | 2011Q1 | 2011Q2 | 2011Q3 | 2011Q4 |
|---|---|---|---|---|
| Interest income | 2,055,000 | 4,096,000 | 6,151,000 | 8,226,000 |
| Interest expense | 235,000 | 461,000 | 676,000 | 878,000 |
| Net interest income | 1,820,000 | 3,635,000 | 5,475,000 | 7,348,000 |
| Noninterest income | 253,000 | 476,000 | 696,000 | 910,000 |
| Noninterest expense | 1,123,000 | 2,197,000 | 3,299,000 | 4,790,000 |
| Provision for loan losses | 0 | 0 | 0 | 0 |
| Pretax income | 950,000 | 1,914,000 | 2,874,000 | 3,466,000 |
| Income tax | 0 | 0 | 0 | 0 |
| Net income | 950,000 | 1,914,000 | 2,874,000 | 3,466,000 |
Regulatory capital
Basel measures — not reported for every quarter
| Measure | 2011Q1 | 2011Q2 | 2011Q3 | 2011Q4 |
|---|---|---|---|---|
| Tier 1 capital | 23,229,000 | 23,617,000 | 24,076,000 | 24,091,000 |
| Total capital | 24,342,000 | 24,735,000 | 25,204,000 | 25,231,000 |
| Risk-weighted assets | 88,262,000 | 89,856,000 | 91,569,000 | 95,015,000 |