Call reports 2003
FORWARD BANK — 2003
What FORWARD BANK reported to the FFIEC in 2003, quarter by quarter.
Balance sheet
What the bank holds and owes at quarter end
| Measure | 2003Q1 | 2003Q2 | 2003Q3 | 2003Q4 |
|---|---|---|---|---|
| Total assets | 127,086,000 | 130,632,000 | 135,890,000 | 140,920,000 |
| Total loans | 104,932,000 | 111,285,000 | 117,969,000 | 118,495,000 |
| Allowance for loan losses | 632,000 | 673,000 | 694,000 | 739,000 |
| Securities available for sale | 0 | 0 | 0 | 0 |
| Securities held to maturity | 5,180,000 | 4,658,000 | 5,109,000 | 5,096,000 |
| Trading assets | 0 | 0 | 0 | 0 |
| Total deposits | 100,190,000 | 102,791,000 | 105,821,000 | 108,799,000 |
| Interest-bearing deposits | 94,054,000 | 96,524,000 | 99,930,000 | 102,429,000 |
| Noninterest-bearing deposits | 6,136,000 | 6,267,000 | 5,891,000 | 6,370,000 |
| Equity capital | 22,984,000 | 23,602,000 | 24,093,000 | 24,622,000 |
Income
Cumulative from the start of the year, as filed — Q1 covers January to March, Q2 January to June, Q4 the full year
| Measure | 2003Q1 | 2003Q2 | 2003Q3 | 2003Q4 |
|---|---|---|---|---|
| Interest income | 1,952,000 | 3,857,000 | 5,787,000 | 7,823,000 |
| Interest expense | 729,000 | 1,395,000 | 2,147,000 | 2,843,000 |
| Net interest income | 1,223,000 | 2,462,000 | 3,640,000 | 4,980,000 |
| Noninterest income | 285,000 | 694,000 | 1,016,000 | 1,261,000 |
| Noninterest expense | 648,000 | 1,261,000 | 1,929,000 | 2,623,000 |
| Provision for loan losses | 42,000 | 86,000 | 131,000 | 176,000 |
| Pretax income | 818,000 | 1,809,000 | 2,596,000 | 3,443,000 |
| Income tax | 329,000 | 702,000 | 998,000 | 1,316,000 |
| Net income | 489,000 | 1,107,000 | 1,598,000 | 2,127,000 |
Regulatory capital
Basel measures — not reported for every quarter
| Measure | 2003Q1 | 2003Q2 | 2003Q3 | 2003Q4 |
|---|---|---|---|---|
| Tier 1 capital | 22,984,000 | 23,602,000 | 24,093,000 | 24,622,000 |
| Total capital | 23,616,000 | 24,275,000 | 24,787,000 | 25,361,000 |
| Risk-weighted assets | 78,444,000 | 85,019,000 | 92,956,000 | 103,897,000 |