Call reports 2004
KLEIN NATIONAL BANK OF MADISON, THE — 2004
What KLEIN NATIONAL BANK OF MADISON, THE reported to the FFIEC in 2004, quarter by quarter.
Balance sheet
What the bank holds and owes at quarter end
| Measure | 2004Q1 | 2004Q2 | 2004Q3 | 2004Q4 |
|---|---|---|---|---|
| Total assets | 54,458,000 | 54,793,000 | 52,746,000 | 56,254,000 |
| Total loans | 30,579,000 | 31,667,000 | 31,672,000 | 32,908,000 |
| Allowance for loan losses | 649,000 | 672,000 | 699,000 | 501,000 |
| Securities available for sale | 20,058,000 | 18,098,000 | 17,370,000 | 18,054,000 |
| Securities held to maturity | 0 | 0 | 0 | 0 |
| Trading assets | 0 | 0 | 0 | 0 |
| Total deposits | 45,425,000 | 46,127,000 | 42,798,000 | 45,324,000 |
| Interest-bearing deposits | 41,346,000 | 41,545,000 | 38,440,000 | 40,365,000 |
| Noninterest-bearing deposits | 4,079,000 | 4,582,000 | 4,358,000 | 4,959,000 |
| Equity capital | 7,359,000 | 7,119,000 | 7,363,000 | 6,901,000 |
Income
Cumulative from the start of the year, as filed — Q1 covers January to March, Q2 January to June, Q4 the full year
| Measure | 2004Q1 | 2004Q2 | 2004Q3 | 2004Q4 |
|---|---|---|---|---|
| Interest income | 678,000 | 1,353,000 | 2,001,000 | 2,710,000 |
| Interest expense | 177,000 | 342,000 | 503,000 | 675,000 |
| Net interest income | 501,000 | 1,011,000 | 1,498,000 | 2,035,000 |
| Noninterest income | 170,000 | 342,000 | 513,000 | 666,000 |
| Noninterest expense | 520,000 | 960,000 | 1,418,000 | 1,931,000 |
| Provision for loan losses | 15,000 | 30,000 | 45,000 | -15,000 |
| Pretax income | 136,000 | 368,000 | 553,000 | 790,000 |
| Income tax | 6,000 | 13,000 | 18,000 | 25,000 |
| Net income | 130,000 | 355,000 | 535,000 | 765,000 |
Regulatory capital
Basel measures — not reported for every quarter
| Measure | 2004Q1 | 2004Q2 | 2004Q3 | 2004Q4 |
|---|---|---|---|---|
| Tier 1 capital | 7,205,000 | 7,315,000 | 7,357,000 | 7,008,000 |
| Total capital | 7,699,000 | 7,818,000 | 7,856,000 | 7,509,000 |
| Risk-weighted assets | 39,365,000 | 40,101,000 | 39,716,000 | 42,260,000 |