Call reports 2003
KLEIN NATIONAL BANK OF MADISON, THE — 2003
What KLEIN NATIONAL BANK OF MADISON, THE reported to the FFIEC in 2003, quarter by quarter.
Balance sheet
What the bank holds and owes at quarter end
| Measure | 2003Q1 | 2003Q2 | 2003Q3 | 2003Q4 |
|---|---|---|---|---|
| Total assets | 58,870,000 | 58,909,000 | 57,829,000 | 56,684,000 |
| Total loans | 36,813,000 | 36,954,000 | 38,232,000 | 35,552,000 |
| Allowance for loan losses | 761,000 | 726,000 | 756,000 | 674,000 |
| Securities available for sale | 17,836,000 | 18,278,000 | 16,108,000 | 17,079,000 |
| Securities held to maturity | 0 | 0 | 0 | 0 |
| Trading assets | 0 | 0 | 0 | 0 |
| Total deposits | 49,202,000 | 48,507,000 | 47,655,000 | 47,802,000 |
| Interest-bearing deposits | 45,321,000 | 44,675,000 | 43,780,000 | 42,998,000 |
| Noninterest-bearing deposits | 3,881,000 | 3,832,000 | 3,875,000 | 4,804,000 |
| Equity capital | 7,553,000 | 7,555,000 | 7,502,000 | 7,215,000 |
Income
Cumulative from the start of the year, as filed — Q1 covers January to March, Q2 January to June, Q4 the full year
| Measure | 2003Q1 | 2003Q2 | 2003Q3 | 2003Q4 |
|---|---|---|---|---|
| Interest income | 843,000 | 1,652,000 | 2,400,000 | 3,164,000 |
| Interest expense | 267,000 | 508,000 | 724,000 | 915,000 |
| Net interest income | 576,000 | 1,144,000 | 1,676,000 | 2,249,000 |
| Noninterest income | 167,000 | 330,000 | 504,000 | 652,000 |
| Noninterest expense | 499,000 | 966,000 | 1,455,000 | 1,959,000 |
| Provision for loan losses | 19,000 | 98,000 | 126,000 | 877,000 |
| Pretax income | 225,000 | 410,000 | 599,000 | 65,000 |
| Income tax | 13,000 | 27,000 | 41,000 | 54,000 |
| Net income | 212,000 | 383,000 | 558,000 | 11,000 |
Regulatory capital
Basel measures — not reported for every quarter
| Measure | 2003Q1 | 2003Q2 | 2003Q3 | 2003Q4 |
|---|---|---|---|---|
| Tier 1 capital | 7,276,000 | 7,272,000 | 7,367,000 | 7,074,000 |
| Total capital | 7,853,000 | 7,847,000 | 7,961,000 | 7,620,000 |
| Risk-weighted assets | 46,002,000 | 45,876,000 | 47,380,000 | 43,554,000 |