Call reports 2006
GOLDEN SECURITY BANK — 2006
What GOLDEN SECURITY BANK reported to the FFIEC in 2006, quarter by quarter.
Balance sheet
What the bank holds and owes at quarter end
| Measure | 2006Q1 | 2006Q2 | 2006Q3 | 2006Q4 |
|---|---|---|---|---|
| Total assets | 124,212,000 | 127,348,000 | 130,865,000 | 134,041,000 |
| Total loans | 103,651,000 | 108,233,000 | 109,764,000 | 112,282,000 |
| Allowance for loan losses | 1,131,000 | 1,131,000 | 1,131,000 | 1,141,000 |
| Securities available for sale | 0 | 0 | 0 | 0 |
| Securities held to maturity | 6,000,000 | 6,000,000 | 6,000,000 | 6,000,000 |
| Trading assets | 0 | 0 | 0 | 0 |
| Total deposits | 101,448,000 | 104,551,000 | 107,961,000 | 109,191,000 |
| Interest-bearing deposits | 101,018,000 | 104,078,000 | 107,508,000 | 108,741,000 |
| Noninterest-bearing deposits | 430,000 | 473,000 | 453,000 | 450,000 |
| Equity capital | 13,099,000 | 13,121,000 | 13,173,000 | 12,647,000 |
Income
Cumulative from the start of the year, as filed — Q1 covers January to March, Q2 January to June, Q4 the full year
| Measure | 2006Q1 | 2006Q2 | 2006Q3 | 2006Q4 |
|---|---|---|---|---|
| Interest income | 2,637,000 | 5,192,000 | 7,955,000 | 10,773,000 |
| Interest expense | 1,147,000 | 2,315,000 | 3,685,000 | 5,175,000 |
| Net interest income | 1,490,000 | 2,877,000 | 4,270,000 | 5,598,000 |
| Noninterest income | 8,000 | 12,000 | 18,000 | 23,000 |
| Noninterest expense | 838,000 | 1,690,000 | 2,515,000 | 3,339,000 |
| Provision for loan losses | 0 | 0 | 0 | 10,000 |
| Pretax income | 660,000 | 1,199,000 | 1,773,000 | 2,272,000 |
| Income tax | 18,000 | 33,000 | 50,000 | 65,000 |
| Net income | 642,000 | 1,166,000 | 1,723,000 | 2,207,000 |
Regulatory capital
Basel measures — not reported for every quarter
| Measure | 2006Q1 | 2006Q2 | 2006Q3 | 2006Q4 |
|---|---|---|---|---|
| Tier 1 capital | 13,099,000 | 13,121,000 | 13,173,000 | 12,647,000 |
| Total capital | 14,230,000 | 14,252,000 | 14,304,000 | 13,788,000 |
| Risk-weighted assets | 94,772,000 | 98,470,000 | 101,752,000 | 105,323,000 |