Call reports 2010
FELTON BANK, THE — 2010
What FELTON BANK, THE reported to the FFIEC in 2010, quarter by quarter.
Balance sheet
What the bank holds and owes at quarter end
| Measure | 2010Q1 | 2010Q2 | 2010Q3 | 2010Q4 |
|---|---|---|---|---|
| Total assets | 90,633,000 | 86,350,000 | 80,441,000 | 81,465,000 |
| Total loans | 73,630,000 | 68,998,000 | 67,060,000 | 62,624,000 |
| Allowance for loan losses | 2,021,000 | 1,509,000 | 1,687,000 | 1,689,000 |
| Securities available for sale | 2,898,000 | 2,431,000 | 2,418,000 | 2,297,000 |
| Securities held to maturity | 0 | 0 | 0 | 0 |
| Trading assets | 0 | 0 | 0 | 0 |
| Total deposits | 78,268,000 | 73,983,000 | 70,580,000 | 71,819,000 |
| Interest-bearing deposits | 66,413,000 | 61,843,000 | 58,322,000 | 59,088,000 |
| Noninterest-bearing deposits | 11,855,000 | 12,140,000 | 12,258,000 | 12,731,000 |
| Equity capital | 11,030,000 | 10,796,000 | 9,101,000 | 8,925,000 |
Income
Cumulative from the start of the year, as filed — Q1 covers January to March, Q2 January to June, Q4 the full year
| Measure | 2010Q1 | 2010Q2 | 2010Q3 | 2010Q4 |
|---|---|---|---|---|
| Interest income | 1,136,000 | 2,197,000 | 3,216,000 | 4,142,000 |
| Interest expense | 372,000 | 694,000 | 934,000 | 1,128,000 |
| Net interest income | 764,000 | 1,503,000 | 2,282,000 | 3,014,000 |
| Noninterest income | 125,000 | 195,000 | 317,000 | -9,000 |
| Noninterest expense | 1,072,000 | 2,086,000 | 4,543,000 | 4,946,000 |
| Provision for loan losses | 600,000 | 800,000 | 1,025,000 | 1,250,000 |
| Pretax income | -783,000 | -1,188,000 | -2,969,000 | -3,191,000 |
| Income tax | -273,000 | -413,000 | -493,000 | -567,000 |
| Net income | -510,000 | -775,000 | -2,476,000 | -2,624,000 |
Regulatory capital
Basel measures — not reported for every quarter
| Measure | 2010Q1 | 2010Q2 | 2010Q3 | 2010Q4 |
|---|---|---|---|---|
| Tier 1 capital | 8,194,000 | 7,948,000 | 7,811,000 | 7,683,000 |
| Total capital | 9,108,000 | 8,792,000 | 8,619,000 | 8,459,000 |
| Risk-weighted assets | 71,930,000 | 66,794,000 | 63,696,000 | 61,086,000 |