Call reports 2012
COMMUNITY NATIONAL BANK OF THE LAKEWAY AREA — 2012
What COMMUNITY NATIONAL BANK OF THE LAKEWAY AREA reported to the FFIEC in 2012, quarter by quarter.
Balance sheet
What the bank holds and owes at quarter end
| Measure | 2012Q1 | 2012Q2 | 2012Q3 | 2012Q4 |
|---|---|---|---|---|
| Total assets | 116,789,000 | 117,757,000 | 110,506,000 | 112,148,000 |
| Total loans | 60,360,000 | 59,161,000 | 58,409,000 | 61,027,000 |
| Allowance for loan losses | 1,173,000 | 1,145,000 | 1,142,000 | 1,068,000 |
| Securities available for sale | 40,490,000 | 41,920,000 | 38,382,000 | 39,303,000 |
| Securities held to maturity | 0 | 0 | 0 | 0 |
| Trading assets | 0 | 0 | 0 | 0 |
| Total deposits | 93,637,000 | 93,436,000 | 89,522,000 | 91,606,000 |
| Interest-bearing deposits | 80,659,000 | 80,987,000 | 78,290,000 | 77,505,000 |
| Noninterest-bearing deposits | 12,978,000 | 12,449,000 | 11,232,000 | 14,101,000 |
| Equity capital | 12,328,000 | 12,523,000 | 12,257,000 | 12,085,000 |
Income
Cumulative from the start of the year, as filed — Q1 covers January to March, Q2 January to June, Q4 the full year
| Measure | 2012Q1 | 2012Q2 | 2012Q3 | 2012Q4 |
|---|---|---|---|---|
| Interest income | 1,181,000 | 2,352,000 | 3,425,000 | 4,529,000 |
| Interest expense | 264,000 | 507,000 | 717,000 | 888,000 |
| Net interest income | 917,000 | 1,845,000 | 2,708,000 | 3,641,000 |
| Noninterest income | -48,000 | 43,000 | 3,000 | -148,000 |
| Noninterest expense | 1,029,000 | 2,045,000 | 3,151,000 | 4,210,000 |
| Provision for loan losses | 0 | 0 | 0 | 0 |
| Pretax income | 38,000 | 41,000 | -239,000 | -466,000 |
| Income tax | 0 | 0 | 107,000 | -30,000 |
| Net income | 38,000 | 41,000 | -346,000 | -436,000 |
Regulatory capital
Basel measures — not reported for every quarter
| Measure | 2012Q1 | 2012Q2 | 2012Q3 | 2012Q4 |
|---|---|---|---|---|
| Tier 1 capital | 10,991,000 | 10,993,000 | 10,714,000 | 10,487,000 |
| Total capital | 11,818,000 | 11,816,000 | 11,528,000 | 11,331,000 |
| Risk-weighted assets | 65,847,000 | 65,673,000 | 64,832,000 | 67,328,000 |