Call reports 2005
COMMUNITY NATIONAL BANK OF THE LAKEWAY AREA — 2005
What COMMUNITY NATIONAL BANK OF THE LAKEWAY AREA reported to the FFIEC in 2005, quarter by quarter.
Balance sheet
What the bank holds and owes at quarter end
| Measure | 2005Q1 | 2005Q2 | 2005Q3 | 2005Q4 |
|---|---|---|---|---|
| Total assets | 69,026,000 | 76,234,000 | 87,836,000 | 92,712,000 |
| Total loans | 40,730,000 | 45,345,000 | 50,624,000 | 53,569,000 |
| Allowance for loan losses | 429,000 | 442,000 | 500,000 | 547,000 |
| Securities available for sale | 21,986,000 | 26,446,000 | 23,541,000 | 22,895,000 |
| Securities held to maturity | 0 | 0 | 7,494,000 | 7,136,000 |
| Trading assets | 0 | 0 | 0 | 0 |
| Total deposits | 62,499,000 | 67,538,000 | 70,880,000 | 75,875,000 |
| Interest-bearing deposits | 54,808,000 | 60,283,000 | 63,846,000 | 68,740,000 |
| Noninterest-bearing deposits | 7,691,000 | 7,255,000 | 7,034,000 | 7,135,000 |
| Equity capital | 6,001,000 | 6,049,000 | 5,860,000 | 5,659,000 |
Income
Cumulative from the start of the year, as filed — Q1 covers January to March, Q2 January to June, Q4 the full year
| Measure | 2005Q1 | 2005Q2 | 2005Q3 | 2005Q4 |
|---|---|---|---|---|
| Interest income | 762,000 | 1,717,000 | 2,774,000 | 3,993,000 |
| Interest expense | 301,000 | 709,000 | 1,220,000 | 1,851,000 |
| Net interest income | 461,000 | 1,008,000 | 1,554,000 | 2,142,000 |
| Noninterest income | 50,000 | 99,000 | 164,000 | 226,000 |
| Noninterest expense | 623,000 | 1,279,000 | 1,934,000 | 2,607,000 |
| Provision for loan losses | 0 | 12,000 | 79,000 | 131,000 |
| Pretax income | -112,000 | -184,000 | -298,000 | -412,000 |
| Income tax | 0 | 0 | 0 | 0 |
| Net income | -112,000 | -184,000 | -298,000 | -412,000 |
Regulatory capital
Basel measures — not reported for every quarter
| Measure | 2005Q1 | 2005Q2 | 2005Q3 | 2005Q4 |
|---|---|---|---|---|
| Tier 1 capital | 6,351,000 | 6,279,000 | 6,165,000 | 6,176,000 |
| Total capital | 6,780,000 | 6,721,000 | 6,665,000 | 6,723,000 |
| Risk-weighted assets | 42,030,000 | 46,961,000 | 51,902,000 | 48,198,000 |