Call reports 2004
COMMUNITY NATIONAL BANK OF THE LAKEWAY AREA — 2004
What COMMUNITY NATIONAL BANK OF THE LAKEWAY AREA reported to the FFIEC in 2004, quarter by quarter.
Balance sheet
What the bank holds and owes at quarter end
| Measure | 2004Q1 | 2004Q2 | 2004Q3 | 2004Q4 |
|---|---|---|---|---|
| Total assets | 41,988,000 | 48,982,000 | 57,978,000 | 61,450,000 |
| Total loans | 23,875,000 | 29,740,000 | 35,271,000 | 38,988,000 |
| Allowance for loan losses | 336,000 | 374,000 | 412,000 | 434,000 |
| Securities available for sale | 11,767,000 | 14,867,000 | 16,240,000 | 17,117,000 |
| Securities held to maturity | 0 | 0 | 0 | 0 |
| Trading assets | 0 | 0 | 0 | 0 |
| Total deposits | 34,034,000 | 40,082,000 | 50,751,000 | 54,613,000 |
| Interest-bearing deposits | 29,300,000 | 34,744,000 | 43,771,000 | 48,421,000 |
| Noninterest-bearing deposits | 4,734,000 | 5,338,000 | 6,980,000 | 6,192,000 |
| Equity capital | 7,022,000 | 6,409,000 | 6,531,000 | 6,321,000 |
Income
Cumulative from the start of the year, as filed — Q1 covers January to March, Q2 January to June, Q4 the full year
| Measure | 2004Q1 | 2004Q2 | 2004Q3 | 2004Q4 |
|---|---|---|---|---|
| Interest income | 390,000 | 905,000 | 1,542,000 | 2,232,000 |
| Interest expense | 117,000 | 264,000 | 476,000 | 721,000 |
| Net interest income | 273,000 | 641,000 | 1,066,000 | 1,511,000 |
| Noninterest income | 21,000 | 64,000 | 108,000 | 153,000 |
| Noninterest expense | 564,000 | 1,160,000 | 1,773,000 | 2,405,000 |
| Provision for loan losses | 42,000 | 87,000 | 125,000 | 151,000 |
| Pretax income | -325,000 | -555,000 | -737,000 | -904,000 |
| Income tax | 0 | 0 | 0 | 0 |
| Net income | -325,000 | -555,000 | -737,000 | -904,000 |
Regulatory capital
Basel measures — not reported for every quarter
| Measure | 2004Q1 | 2004Q2 | 2004Q3 | 2004Q4 |
|---|---|---|---|---|
| Tier 1 capital | 7,016,000 | 6,787,000 | 6,605,000 | 6,439,000 |
| Total capital | 7,352,000 | 7,161,000 | 7,017,000 | 6,873,000 |
| Risk-weighted assets | 26,837,000 | 32,331,000 | 36,838,000 | 39,619,000 |