Call reports 2005
CONSERVATION FIRST BANK — 2005
What CONSERVATION FIRST BANK reported to the FFIEC in 2005, quarter by quarter.
Balance sheet
What the bank holds and owes at quarter end
| Measure | 2005Q1 | 2005Q2 | 2005Q3 | 2005Q4 |
|---|---|---|---|---|
| Total assets | 41,243,000 | 41,955,000 | 43,086,000 | 43,992,000 |
| Total loans | 29,445,000 | 31,766,000 | 33,291,000 | 33,764,000 |
| Allowance for loan losses | 166,000 | 138,000 | 183,000 | 233,000 |
| Securities available for sale | 2,017,000 | 1,724,000 | 1,707,000 | 1,596,000 |
| Securities held to maturity | 4,410,000 | 4,046,000 | 4,046,000 | 3,874,000 |
| Trading assets | 0 | 0 | 0 | 0 |
| Total deposits | 36,322,000 | 36,586,000 | 36,093,000 | 36,290,000 |
| Interest-bearing deposits | 32,353,000 | 32,822,000 | 32,263,000 | 26,186,000 |
| Noninterest-bearing deposits | 3,969,000 | 3,764,000 | 3,830,000 | 10,104,000 |
| Equity capital | 2,632,000 | 2,726,000 | 3,336,000 | 3,384,000 |
Income
Cumulative from the start of the year, as filed — Q1 covers January to March, Q2 January to June, Q4 the full year
| Measure | 2005Q1 | 2005Q2 | 2005Q3 | 2005Q4 |
|---|---|---|---|---|
| Interest income | 558,000 | 1,170,000 | 1,806,000 | 2,510,000 |
| Interest expense | 194,000 | 426,000 | 709,000 | 1,000,000 |
| Net interest income | 364,000 | 744,000 | 1,097,000 | 1,510,000 |
| Noninterest income | 88,000 | 158,000 | 219,000 | 289,000 |
| Noninterest expense | 353,000 | 679,000 | 1,024,000 | 1,386,000 |
| Provision for loan losses | 11,000 | 21,000 | 65,000 | 125,000 |
| Pretax income | 88,000 | 202,000 | 227,000 | 288,000 |
| Income tax | 29,000 | 69,000 | 73,000 | 80,000 |
| Net income | 59,000 | 133,000 | 154,000 | 208,000 |
Regulatory capital
Basel measures — not reported for every quarter
| Measure | 2005Q1 | 2005Q2 | 2005Q3 | 2005Q4 |
|---|---|---|---|---|
| Tier 1 capital | 2,657,000 | 2,732,000 | 3,353,000 | 3,407,000 |
| Total capital | 2,823,000 | 2,870,000 | 3,536,000 | 3,640,000 |
| Risk-weighted assets | 27,280,000 | 28,987,000 | 30,007,000 | 30,334,000 |