Call reports 2005
COMMUNITY BANK OF NORTHERN WISCONSIN — 2005
What COMMUNITY BANK OF NORTHERN WISCONSIN reported to the FFIEC in 2005, quarter by quarter.
Balance sheet
What the bank holds and owes at quarter end
| Measure | 2005Q1 | 2005Q2 | 2005Q3 | 2005Q4 |
|---|---|---|---|---|
| Total assets | 51,970,000 | 55,128,000 | 57,377,000 | 63,286,000 |
| Total loans | 44,452,000 | 47,545,000 | 49,456,000 | 51,944,000 |
| Allowance for loan losses | 549,000 | 573,000 | 598,000 | 636,000 |
| Securities available for sale | 309,000 | 292,000 | 275,000 | 263,000 |
| Securities held to maturity | 1,424,000 | 1,338,000 | 1,337,000 | 1,337,000 |
| Trading assets | 0 | 0 | 0 | 0 |
| Total deposits | 47,595,000 | 50,662,000 | 52,678,000 | 58,135,000 |
| Interest-bearing deposits | 43,754,000 | 46,036,000 | 48,449,000 | 53,248,000 |
| Noninterest-bearing deposits | 3,841,000 | 4,626,000 | 4,229,000 | 4,887,000 |
| Equity capital | 4,142,000 | 4,214,000 | 4,423,000 | 4,851,000 |
Income
Cumulative from the start of the year, as filed — Q1 covers January to March, Q2 January to June, Q4 the full year
| Measure | 2005Q1 | 2005Q2 | 2005Q3 | 2005Q4 |
|---|---|---|---|---|
| Interest income | 770,000 | 1,627,000 | 2,537,000 | 3,466,000 |
| Interest expense | 286,000 | 597,000 | 975,000 | 1,385,000 |
| Net interest income | 484,000 | 1,030,000 | 1,562,000 | 2,081,000 |
| Noninterest income | 83,000 | 139,000 | 191,000 | 248,000 |
| Noninterest expense | 290,000 | 596,000 | 932,000 | 1,291,000 |
| Provision for loan losses | 24,000 | 48,000 | 84,000 | 120,000 |
| Pretax income | 253,000 | 525,000 | 737,000 | 918,000 |
| Income tax | 3,000 | 5,000 | 8,000 | 11,000 |
| Net income | 250,000 | 520,000 | 729,000 | 907,000 |
Regulatory capital
Basel measures — not reported for every quarter
| Measure | 2005Q1 | 2005Q2 | 2005Q3 | 2005Q4 |
|---|---|---|---|---|
| Tier 1 capital | 4,142,000 | 4,214,000 | 4,423,000 | 4,851,000 |
| Total capital | 4,631,000 | 4,726,000 | 4,952,000 | 5,422,000 |
| Risk-weighted assets | 39,069,000 | 40,771,000 | 42,277,000 | 45,632,000 |