Call reports 2014
FIRST STATE BANK OF CAMPBELL HILL — 2014
What FIRST STATE BANK OF CAMPBELL HILL reported to the FFIEC in 2014, quarter by quarter.
Balance sheet
What the bank holds and owes at quarter end
| Measure | 2014Q1 | 2014Q2 | 2014Q3 | 2014Q4 |
|---|---|---|---|---|
| Total assets | 103,685,000 | 104,562,000 | 106,609,000 | 105,527,000 |
| Total loans | 60,688,000 | 62,763,000 | 64,663,000 | 66,487,000 |
| Allowance for loan losses | 780,000 | 767,000 | 765,000 | 562,000 |
| Securities available for sale | 30,699,000 | 30,758,000 | 30,359,000 | 28,289,000 |
| Securities held to maturity | 0 | 0 | 0 | 0 |
| Trading assets | 0 | 0 | 0 | 0 |
| Total deposits | 93,048,000 | 93,437,000 | 91,490,000 | 94,304,000 |
| Interest-bearing deposits | 80,470,000 | 80,499,000 | 79,896,000 | 80,468,000 |
| Noninterest-bearing deposits | 12,578,000 | 12,938,000 | 11,594,000 | 13,835,000 |
| Equity capital | 9,712,000 | 9,925,000 | 10,117,000 | 10,160,000 |
Income
Cumulative from the start of the year, as filed — Q1 covers January to March, Q2 January to June, Q4 the full year
| Measure | 2014Q1 | 2014Q2 | 2014Q3 | 2014Q4 |
|---|---|---|---|---|
| Interest income | 1,036,000 | 2,103,000 | 3,210,000 | 4,306,000 |
| Interest expense | 235,000 | 467,000 | 705,000 | 943,000 |
| Net interest income | 801,000 | 1,636,000 | 2,505,000 | 3,363,000 |
| Noninterest income | 71,000 | 153,000 | 249,000 | 363,000 |
| Noninterest expense | 640,000 | 1,246,000 | 1,865,000 | 2,540,000 |
| Provision for loan losses | 45,000 | 90,000 | 135,000 | 180,000 |
| Pretax income | 187,000 | 453,000 | 754,000 | 1,006,000 |
| Income tax | 43,000 | 117,000 | 206,000 | 277,000 |
| Net income | 144,000 | 336,000 | 548,000 | 729,000 |
Regulatory capital
Basel measures — not reported for every quarter
| Measure | 2014Q1 | 2014Q2 | 2014Q3 | 2014Q4 |
|---|---|---|---|---|
| Tier 1 capital | 9,508,000 | 9,619,000 | 9,846,000 | 9,937,000 |
| Total capital | 10,277,000 | 10,399,000 | 10,627,000 | 10,513,000 |
| Risk-weighted assets | 62,103,000 | 62,913,000 | 64,851,000 | 65,120,000 |