Call reports 2012
FIRST STATE BANK OF CAMPBELL HILL — 2012
What FIRST STATE BANK OF CAMPBELL HILL reported to the FFIEC in 2012, quarter by quarter.
Balance sheet
What the bank holds and owes at quarter end
| Measure | 2012Q1 | 2012Q2 | 2012Q3 | 2012Q4 |
|---|---|---|---|---|
| Total assets | 99,194,000 | 100,334,000 | 102,836,000 | 103,845,000 |
| Total loans | 56,239,000 | 57,406,000 | 58,367,000 | 59,066,000 |
| Allowance for loan losses | 971,000 | 925,000 | 983,000 | 786,000 |
| Securities available for sale | 26,974,000 | 25,722,000 | 29,566,000 | 29,914,000 |
| Securities held to maturity | 0 | 0 | 0 | 0 |
| Trading assets | 0 | 0 | 0 | 0 |
| Total deposits | 88,248,000 | 89,156,000 | 91,382,000 | 92,498,000 |
| Interest-bearing deposits | 77,506,000 | 78,584,000 | 80,415,000 | 81,659,000 |
| Noninterest-bearing deposits | 10,742,000 | 10,572,000 | 10,967,000 | 10,839,000 |
| Equity capital | 9,393,000 | 9,567,000 | 9,786,000 | 9,709,000 |
Income
Cumulative from the start of the year, as filed — Q1 covers January to March, Q2 January to June, Q4 the full year
| Measure | 2012Q1 | 2012Q2 | 2012Q3 | 2012Q4 |
|---|---|---|---|---|
| Interest income | 1,157,000 | 2,311,000 | 3,490,000 | 4,600,000 |
| Interest expense | 329,000 | 656,000 | 974,000 | 1,285,000 |
| Net interest income | 828,000 | 1,655,000 | 2,516,000 | 3,315,000 |
| Noninterest income | 100,000 | 186,000 | 298,000 | 431,000 |
| Noninterest expense | 660,000 | 1,319,000 | 1,971,000 | 2,669,000 |
| Provision for loan losses | 0 | 60,000 | 130,000 | 300,000 |
| Pretax income | 268,000 | 462,000 | 718,000 | 782,000 |
| Income tax | 80,000 | 121,000 | 196,000 | 188,000 |
| Net income | 188,000 | 341,000 | 522,000 | 594,000 |
Regulatory capital
Basel measures — not reported for every quarter
| Measure | 2012Q1 | 2012Q2 | 2012Q3 | 2012Q4 |
|---|---|---|---|---|
| Tier 1 capital | 8,502,000 | 8,619,000 | 8,805,000 | 8,840,000 |
| Total capital | 9,229,000 | 9,294,000 | 9,561,000 | 9,600,000 |
| Risk-weighted assets | 57,138,000 | 58,720,000 | 59,477,000 | 59,996,000 |