Call reports 2004
FIRST STATE BANK OF CAMPBELL HILL — 2004
What FIRST STATE BANK OF CAMPBELL HILL reported to the FFIEC in 2004, quarter by quarter.
Balance sheet
What the bank holds and owes at quarter end
| Measure | 2004Q1 | 2004Q2 | 2004Q3 | 2004Q4 |
|---|---|---|---|---|
| Total assets | 62,510,000 | 63,640,000 | 66,401,000 | 68,409,000 |
| Total loans | 28,315,000 | 29,613,000 | 30,652,000 | 31,689,000 |
| Allowance for loan losses | 383,000 | 395,000 | 405,000 | 400,000 |
| Securities available for sale | 28,546,000 | 28,606,000 | 30,028,000 | 31,407,000 |
| Securities held to maturity | 0 | 0 | 0 | 0 |
| Trading assets | 0 | 0 | 0 | 0 |
| Total deposits | 52,986,000 | 53,169,000 | 56,495,000 | 57,742,000 |
| Interest-bearing deposits | 47,431,000 | 47,800,000 | 50,669,000 | 51,438,000 |
| Noninterest-bearing deposits | 5,555,000 | 5,369,000 | 5,826,000 | 6,304,000 |
| Equity capital | 5,455,000 | 4,926,000 | 5,454,000 | 5,299,000 |
Income
Cumulative from the start of the year, as filed — Q1 covers January to March, Q2 January to June, Q4 the full year
| Measure | 2004Q1 | 2004Q2 | 2004Q3 | 2004Q4 |
|---|---|---|---|---|
| Interest income | 858,000 | 1,757,000 | 2,679,000 | 3,635,000 |
| Interest expense | 322,000 | 661,000 | 1,014,000 | 1,387,000 |
| Net interest income | 536,000 | 1,096,000 | 1,665,000 | 2,248,000 |
| Noninterest income | 87,000 | 158,000 | 246,000 | 343,000 |
| Noninterest expense | 403,000 | 794,000 | 1,205,000 | 1,651,000 |
| Provision for loan losses | 10,000 | 21,000 | 31,000 | 42,000 |
| Pretax income | 210,000 | 443,000 | 672,000 | 895,000 |
| Income tax | 53,000 | 106,000 | 162,000 | 213,000 |
| Net income | 157,000 | 337,000 | 510,000 | 682,000 |
Regulatory capital
Basel measures — not reported for every quarter
| Measure | 2004Q1 | 2004Q2 | 2004Q3 | 2004Q4 |
|---|---|---|---|---|
| Tier 1 capital | 4,131,000 | 4,205,000 | 4,378,000 | 4,478,000 |
| Total capital | 4,514,000 | 4,600,000 | 4,784,000 | 4,878,000 |
| Risk-weighted assets | 42,635,000 | 43,989,000 | 46,821,000 | 47,740,000 |