Call reports 2002
WSB MUNICIPAL BANK — 2002
What WSB MUNICIPAL BANK reported to the FFIEC in 2002, quarter by quarter.
Balance sheet
What the bank holds and owes at quarter end
| Measure | 2002Q1 | 2002Q2 | 2002Q3 | 2002Q4 |
|---|---|---|---|---|
| Total assets | 72,515,000 | 73,837,000 | 83,981,000 | 80,509,000 |
| Total loans | 42,436,000 | 42,619,000 | 41,804,000 | 42,967,000 |
| Allowance for loan losses | 476,000 | 476,000 | 475,000 | 486,000 |
| Securities available for sale | 2,582,000 | 2,120,000 | 12,992,000 | 13,858,000 |
| Securities held to maturity | 18,109,000 | 17,108,000 | 11,094,000 | 8,751,000 |
| Trading assets | 0 | 0 | 0 | 0 |
| Total deposits | 65,291,000 | 66,680,000 | 76,545,000 | 73,147,000 |
| Interest-bearing deposits | 51,477,000 | 51,702,000 | 58,722,000 | 58,298,000 |
| Noninterest-bearing deposits | 13,814,000 | 14,978,000 | 17,823,000 | 14,849,000 |
| Equity capital | 6,695,000 | 6,774,000 | 6,981,000 | 6,871,000 |
Income
Cumulative from the start of the year, as filed — Q1 covers January to March, Q2 January to June, Q4 the full year
| Measure | 2002Q1 | 2002Q2 | 2002Q3 | 2002Q4 |
|---|---|---|---|---|
| Interest income | 1,108,000 | 2,219,000 | 3,305,000 | 4,358,000 |
| Interest expense | 405,000 | 786,000 | 1,169,000 | 1,557,000 |
| Net interest income | 703,000 | 1,433,000 | 2,136,000 | 2,801,000 |
| Noninterest income | 155,000 | 336,000 | 553,000 | 727,000 |
| Noninterest expense | 644,000 | 1,379,000 | 2,095,000 | 2,874,000 |
| Provision for loan losses | 10,000 | 19,000 | 28,000 | 38,000 |
| Pretax income | 188,000 | 355,000 | 553,000 | 603,000 |
| Income tax | 55,000 | 105,000 | 180,000 | 221,000 |
| Net income | 133,000 | 250,000 | 373,000 | 382,000 |
Regulatory capital
Basel measures — not reported for every quarter
| Measure | 2002Q1 | 2002Q2 | 2002Q3 | 2002Q4 |
|---|---|---|---|---|
| Tier 1 capital | 6,692,000 | 6,747,000 | 6,847,000 | 6,755,000 |
| Total capital | 7,168,000 | 7,223,000 | 7,322,000 | 7,241,000 |
| Risk-weighted assets | 46,863,000 | 47,224,000 | 49,267,000 | 49,994,000 |