Call reports 2002
CEDAR CREEK BANK — 2002
What CEDAR CREEK BANK reported to the FFIEC in 2002, quarter by quarter.
Balance sheet
What the bank holds and owes at quarter end
| Measure | 2002Q1 | 2002Q2 | 2002Q3 | 2002Q4 |
|---|---|---|---|---|
| Total assets | 114,515,000 | 102,112,000 | 99,718,000 | 100,124,000 |
| Total loans | 54,983,000 | 53,913,000 | 53,317,000 | 55,034,000 |
| Allowance for loan losses | 730,000 | 787,000 | 797,000 | 796,000 |
| Securities available for sale | 39,824,000 | 36,515,000 | 29,648,000 | 26,801,000 |
| Securities held to maturity | 1,191,000 | 973,000 | 758,000 | 616,000 |
| Trading assets | 0 | 0 | 0 | 0 |
| Total deposits | 103,401,000 | 89,784,000 | 87,876,000 | 88,601,000 |
| Interest-bearing deposits | 80,198,000 | 65,792,000 | 65,603,000 | 66,287,000 |
| Noninterest-bearing deposits | 23,203,000 | 23,992,000 | 22,273,000 | 22,314,000 |
| Equity capital | 10,391,000 | 11,499,000 | 11,568,000 | 11,066,000 |
Income
Cumulative from the start of the year, as filed — Q1 covers January to March, Q2 January to June, Q4 the full year
| Measure | 2002Q1 | 2002Q2 | 2002Q3 | 2002Q4 |
|---|---|---|---|---|
| Interest income | 1,743,000 | 3,391,000 | 4,960,000 | 6,439,000 |
| Interest expense | 582,000 | 1,029,000 | 1,418,000 | 1,791,000 |
| Net interest income | 1,161,000 | 2,362,000 | 3,542,000 | 4,648,000 |
| Noninterest income | 304,000 | 1,326,000 | 1,609,000 | 1,886,000 |
| Noninterest expense | 1,018,000 | 1,964,000 | 2,922,000 | 4,027,000 |
| Provision for loan losses | 0 | 50,000 | 100,000 | 250,000 |
| Pretax income | 447,000 | 1,674,000 | 2,207,000 | 2,331,000 |
| Income tax | 0 | 0 | 0 | 0 |
| Net income | 447,000 | 1,674,000 | 2,207,000 | 2,331,000 |
Regulatory capital
Basel measures — not reported for every quarter
| Measure | 2002Q1 | 2002Q2 | 2002Q3 | 2002Q4 |
|---|---|---|---|---|
| Tier 1 capital | 9,716,000 | 10,897,000 | 10,947,000 | 10,490,000 |
| Total capital | 10,446,000 | 11,657,000 | 11,687,000 | 11,252,000 |
| Risk-weighted assets | 63,977,000 | 60,766,000 | 59,118,000 | 60,959,000 |