Call reports 2005
FIRST LOCKHART BANK — 2005
What FIRST LOCKHART BANK reported to the FFIEC in 2005, quarter by quarter.
Balance sheet
What the bank holds and owes at quarter end
| Measure | 2005Q1 | 2005Q2 | 2005Q3 | 2005Q4 |
|---|---|---|---|---|
| Total assets | 112,365,000 | 106,091,000 | 107,460,000 | 110,993,000 |
| Total loans | 73,809,000 | 74,628,000 | 73,897,000 | 74,606,000 |
| Allowance for loan losses | 864,000 | 882,000 | 931,000 | 915,000 |
| Securities available for sale | 23,294,000 | 22,016,000 | 18,561,000 | 20,943,000 |
| Securities held to maturity | 0 | 0 | 0 | 0 |
| Trading assets | 0 | 0 | 0 | 0 |
| Total deposits | 97,888,000 | 92,235,000 | 93,147,000 | 97,926,000 |
| Interest-bearing deposits | 76,429,000 | 70,845,000 | 69,922,000 | 71,291,000 |
| Noninterest-bearing deposits | 21,459,000 | 21,390,000 | 23,225,000 | 26,635,000 |
| Equity capital | 10,595,000 | 10,760,000 | 11,015,000 | 9,826,000 |
Income
Cumulative from the start of the year, as filed — Q1 covers January to March, Q2 January to June, Q4 the full year
| Measure | 2005Q1 | 2005Q2 | 2005Q3 | 2005Q4 |
|---|---|---|---|---|
| Interest income | 1,401,000 | 2,808,000 | 4,223,000 | 5,685,000 |
| Interest expense | 266,000 | 571,000 | 869,000 | 1,199,000 |
| Net interest income | 1,135,000 | 2,237,000 | 3,354,000 | 4,486,000 |
| Noninterest income | 348,000 | 711,000 | 1,034,000 | 1,330,000 |
| Noninterest expense | 1,008,000 | 2,033,000 | 3,034,000 | 4,079,000 |
| Provision for loan losses | 15,000 | 30,000 | 35,000 | 35,000 |
| Pretax income | 460,000 | 885,000 | 1,344,000 | 1,727,000 |
| Income tax | 124,000 | 238,000 | 368,000 | 874,000 |
| Net income | 336,000 | 647,000 | 976,000 | 853,000 |
Regulatory capital
Basel measures — not reported for every quarter
| Measure | 2005Q1 | 2005Q2 | 2005Q3 | 2005Q4 |
|---|---|---|---|---|
| Tier 1 capital | 10,886,000 | 10,931,000 | 11,261,000 | 10,424,000 |
| Total capital | 11,750,000 | 11,813,000 | 12,192,000 | 11,339,000 |
| Risk-weighted assets | 80,939,000 | 80,629,000 | 80,636,000 | 81,225,000 |