Call reports 2004
FIRST LOCKHART BANK — 2004
What FIRST LOCKHART BANK reported to the FFIEC in 2004, quarter by quarter.
Balance sheet
What the bank holds and owes at quarter end
| Measure | 2004Q1 | 2004Q2 | 2004Q3 | 2004Q4 |
|---|---|---|---|---|
| Total assets | 107,176,000 | 106,168,000 | 108,331,000 | 114,353,000 |
| Total loans | 72,327,000 | 73,944,000 | 75,002,000 | 73,100,000 |
| Allowance for loan losses | 900,000 | 876,000 | 885,000 | 884,000 |
| Securities available for sale | 24,957,000 | 21,120,000 | 19,486,000 | 24,667,000 |
| Securities held to maturity | 0 | 0 | 0 | 0 |
| Trading assets | 0 | 0 | 0 | 0 |
| Total deposits | 91,988,000 | 89,071,000 | 92,449,000 | 99,745,000 |
| Interest-bearing deposits | 73,133,000 | 69,205,000 | 72,934,000 | 77,391,000 |
| Noninterest-bearing deposits | 18,855,000 | 19,866,000 | 19,515,000 | 22,354,000 |
| Equity capital | 11,534,000 | 11,252,000 | 11,859,000 | 10,838,000 |
Income
Cumulative from the start of the year, as filed — Q1 covers January to March, Q2 January to June, Q4 the full year
| Measure | 2004Q1 | 2004Q2 | 2004Q3 | 2004Q4 |
|---|---|---|---|---|
| Interest income | 1,335,000 | 2,636,000 | 3,966,000 | 5,346,000 |
| Interest expense | 234,000 | 460,000 | 692,000 | 929,000 |
| Net interest income | 1,101,000 | 2,176,000 | 3,274,000 | 4,417,000 |
| Noninterest income | 336,000 | 698,000 | 1,042,000 | 1,350,000 |
| Noninterest expense | 975,000 | 1,940,000 | 2,903,000 | 3,900,000 |
| Provision for loan losses | 0 | 10,000 | 25,000 | 40,000 |
| Pretax income | 462,000 | 924,000 | 1,388,000 | 1,827,000 |
| Income tax | 118,000 | 236,000 | 357,000 | 470,000 |
| Net income | 344,000 | 688,000 | 1,031,000 | 1,357,000 |
Regulatory capital
Basel measures — not reported for every quarter
| Measure | 2004Q1 | 2004Q2 | 2004Q3 | 2004Q4 |
|---|---|---|---|---|
| Tier 1 capital | 11,339,000 | 11,541,000 | 11,860,000 | 10,937,000 |
| Total capital | 12,239,000 | 12,417,000 | 12,745,000 | 11,821,000 |
| Risk-weighted assets | 77,408,000 | 79,126,000 | 80,303,000 | 80,083,000 |