Call reports 2003
FIRST LOCKHART BANK — 2003
What FIRST LOCKHART BANK reported to the FFIEC in 2003, quarter by quarter.
Balance sheet
What the bank holds and owes at quarter end
| Measure | 2003Q1 | 2003Q2 | 2003Q3 | 2003Q4 |
|---|---|---|---|---|
| Total assets | 105,880,000 | 108,063,000 | 107,041,000 | 106,680,000 |
| Total loans | 69,093,000 | 69,690,000 | 70,695,000 | 71,324,000 |
| Allowance for loan losses | 919,000 | 947,000 | 935,000 | 898,000 |
| Securities available for sale | 20,742,000 | 27,770,000 | 24,553,000 | 23,632,000 |
| Securities held to maturity | 0 | 0 | 0 | 0 |
| Trading assets | 0 | 0 | 0 | 0 |
| Total deposits | 93,510,000 | 92,526,000 | 91,072,000 | 92,010,000 |
| Interest-bearing deposits | 75,287,000 | 73,525,000 | 71,262,000 | 72,162,000 |
| Noninterest-bearing deposits | 18,223,000 | 19,001,000 | 19,810,000 | 19,848,000 |
| Equity capital | 11,938,000 | 11,914,000 | 12,157,000 | 11,072,000 |
Income
Cumulative from the start of the year, as filed — Q1 covers January to March, Q2 January to June, Q4 the full year
| Measure | 2003Q1 | 2003Q2 | 2003Q3 | 2003Q4 |
|---|---|---|---|---|
| Interest income | 1,450,000 | 2,872,000 | 4,228,000 | 5,567,000 |
| Interest expense | 324,000 | 623,000 | 901,000 | 1,150,000 |
| Net interest income | 1,126,000 | 2,249,000 | 3,327,000 | 4,417,000 |
| Noninterest income | 281,000 | 642,000 | 1,037,000 | 1,380,000 |
| Noninterest expense | 958,000 | 1,913,000 | 2,850,000 | 3,970,000 |
| Provision for loan losses | 60,000 | 90,000 | 90,000 | 90,000 |
| Pretax income | 389,000 | 888,000 | 1,424,000 | 1,737,000 |
| Income tax | 110,000 | 254,000 | 406,000 | 437,000 |
| Net income | 279,000 | 634,000 | 1,018,000 | 1,300,000 |
Regulatory capital
Basel measures — not reported for every quarter
| Measure | 2003Q1 | 2003Q2 | 2003Q3 | 2003Q4 |
|---|---|---|---|---|
| Tier 1 capital | 11,663,000 | 11,613,000 | 12,092,000 | 11,007,000 |
| Total capital | 12,576,000 | 12,539,000 | 13,027,000 | 11,905,000 |
| Risk-weighted assets | 73,062,000 | 74,071,000 | 76,459,000 | 77,302,000 |