Call reports 2012
SANDHILLS STATE BANK — 2012
What SANDHILLS STATE BANK reported to the FFIEC in 2012, quarter by quarter.
Balance sheet
What the bank holds and owes at quarter end
| Measure | 2012Q1 | 2012Q2 | 2012Q3 | 2012Q4 |
|---|---|---|---|---|
| Total assets | 98,305,000 | 102,150,000 | 106,107,000 | 116,202,000 |
| Total loans | 61,949,000 | 76,344,000 | 78,008,000 | 85,388,000 |
| Allowance for loan losses | 803,000 | 801,000 | 846,000 | 849,000 |
| Securities available for sale | 13,510,000 | 5,419,000 | 8,205,000 | 11,161,000 |
| Securities held to maturity | 3,871,000 | 3,839,000 | 7,620,000 | 7,650,000 |
| Trading assets | 0 | 0 | 0 | 0 |
| Total deposits | 82,892,000 | 80,587,000 | 89,106,000 | 96,445,000 |
| Interest-bearing deposits | 74,021,000 | 71,551,000 | 77,260,000 | 80,642,000 |
| Noninterest-bearing deposits | 8,871,000 | 9,036,000 | 11,846,000 | 15,803,000 |
| Equity capital | 10,158,000 | 11,181,000 | 11,347,000 | 12,476,000 |
Income
Cumulative from the start of the year, as filed — Q1 covers January to March, Q2 January to June, Q4 the full year
| Measure | 2012Q1 | 2012Q2 | 2012Q3 | 2012Q4 |
|---|---|---|---|---|
| Interest income | 852,000 | 1,833,000 | 2,861,000 | 3,929,000 |
| Interest expense | 287,000 | 557,000 | 822,000 | 1,084,000 |
| Net interest income | 565,000 | 1,276,000 | 2,039,000 | 2,845,000 |
| Noninterest income | 28,000 | 54,000 | 88,000 | 120,000 |
| Noninterest expense | 554,000 | 1,171,000 | 1,848,000 | 2,511,000 |
| Provision for loan losses | -18,000 | -19,000 | 26,000 | 26,000 |
| Pretax income | 57,000 | 190,000 | 265,000 | 440,000 |
| Income tax | 0 | 0 | 9,000 | 16,000 |
| Net income | 57,000 | 190,000 | 256,000 | 424,000 |
Regulatory capital
Basel measures — not reported for every quarter
| Measure | 2012Q1 | 2012Q2 | 2012Q3 | 2012Q4 |
|---|---|---|---|---|
| Tier 1 capital | 8,559,000 | 9,531,000 | 9,711,000 | 10,859,000 |
| Total capital | 9,362,000 | 10,332,000 | 10,557,000 | 11,708,000 |
| Risk-weighted assets | 70,676,000 | 82,670,000 | 84,120,000 | 91,420,000 |