Call reports 2024
COMMUNITY 1ST BANK LAS VEGAS — 2024
What COMMUNITY 1ST BANK LAS VEGAS reported to the FFIEC in 2024, quarter by quarter.
Balance sheet
What the bank holds and owes at quarter end
| Measure | 2024Q1 | 2024Q2 | 2024Q3 | 2024Q4 |
|---|---|---|---|---|
| Total assets | 203,935,000 | 237,627,000 | 256,379,000 | 291,761,000 |
| Total loans | 88,019,000 | 88,433,000 | 93,145,000 | 88,581,000 |
| Allowance for loan losses | 1,100,000 | 1,120,000 | 1,170,000 | 1,326,000 |
| Securities available for sale | 70,475,000 | 78,290,000 | 85,123,000 | 86,629,000 |
| Securities held to maturity | 0 | 0 | 0 | 0 |
| Trading assets | 0 | 0 | 0 | 0 |
| Total deposits | 190,544,000 | 223,333,000 | 238,621,000 | 272,787,000 |
| Interest-bearing deposits | 137,536,000 | 157,801,000 | 157,580,000 | 185,172,000 |
| Noninterest-bearing deposits | 53,008,000 | 65,532,000 | 81,041,000 | 87,615,000 |
| Equity capital | 12,804,000 | 13,606,000 | 16,982,000 | 18,453,000 |
Income
Cumulative from the start of the year, as filed — Q1 covers January to March, Q2 January to June, Q4 the full year
| Measure | 2024Q1 | 2024Q2 | 2024Q3 | 2024Q4 |
|---|---|---|---|---|
| Interest income | 2,099,000 | 4,604,000 | 7,461,000 | 10,487,000 |
| Interest expense | 282,000 | 645,000 | 1,102,000 | 1,587,000 |
| Net interest income | 1,817,000 | 3,959,000 | 6,359,000 | 8,900,000 |
| Noninterest income | 141,000 | 233,000 | 401,000 | 629,000 |
| Noninterest expense | 1,175,000 | 2,383,000 | 3,621,000 | 4,860,000 |
| Provision for loan losses | 0 | 20,000 | 70,000 | 220,000 |
| Pretax income | 783,000 | 1,789,000 | 3,069,000 | 4,449,000 |
| Income tax | 0 | 0 | 0 | 0 |
| Net income | 783,000 | 1,789,000 | 3,069,000 | 4,449,000 |
Regulatory capital
Basel measures — not reported for every quarter
| Measure | 2024Q1 | 2024Q2 | 2024Q3 | 2024Q4 |
|---|---|---|---|---|
| Tier 1 capital | 18,866,000 | 19,304,000 | 20,584,000 | 23,814,000 |
| Total capital | 19,991,000 | 20,449,000 | 21,779,000 | 25,165,000 |
| Risk-weighted assets | 102,818,000 | 108,690,000 | 115,802,000 | 120,739,000 |