Call reports 2003
FARMERS AND MERCHANTS BANK OF MOUND CITY, KANSAS — 2003
What FARMERS AND MERCHANTS BANK OF MOUND CITY, KANSAS reported to the FFIEC in 2003, quarter by quarter.
Balance sheet
What the bank holds and owes at quarter end
| Measure | 2003Q1 | 2003Q2 | 2003Q3 | 2003Q4 |
|---|---|---|---|---|
| Total assets | 27,046,000 | 32,005,000 | 28,788,000 | 34,689,000 |
| Total loans | 15,170,000 | 15,648,000 | 15,662,000 | 15,615,000 |
| Allowance for loan losses | 206,000 | 208,000 | 221,000 | 203,000 |
| Securities available for sale | 9,366,000 | 12,659,000 | 10,229,000 | 14,892,000 |
| Securities held to maturity | 0 | 0 | 0 | 0 |
| Trading assets | 0 | 0 | 0 | 0 |
| Total deposits | 24,072,000 | 29,100,000 | 25,915,000 | 31,834,000 |
| Interest-bearing deposits | 20,740,000 | 25,865,000 | 22,553,000 | 28,047,000 |
| Noninterest-bearing deposits | 3,332,000 | 3,235,000 | 3,362,000 | 3,787,000 |
| Equity capital | 2,005,000 | 1,942,000 | 1,897,000 | 1,958,000 |
Income
Cumulative from the start of the year, as filed — Q1 covers January to March, Q2 January to June, Q4 the full year
| Measure | 2003Q1 | 2003Q2 | 2003Q3 | 2003Q4 |
|---|---|---|---|---|
| Interest income | 383,000 | 765,000 | 1,127,000 | 1,520,000 |
| Interest expense | 139,000 | 270,000 | 404,000 | 531,000 |
| Net interest income | 244,000 | 495,000 | 723,000 | 989,000 |
| Noninterest income | 31,000 | 63,000 | 103,000 | 125,000 |
| Noninterest expense | 210,000 | 417,000 | 626,000 | 848,000 |
| Provision for loan losses | 0 | 5,000 | 20,000 | 25,000 |
| Pretax income | 65,000 | 136,000 | 180,000 | 241,000 |
| Income tax | 3,000 | 5,000 | 7,000 | 10,000 |
| Net income | 62,000 | 131,000 | 173,000 | 231,000 |
Regulatory capital
Basel measures — not reported for every quarter
| Measure | 2003Q1 | 2003Q2 | 2003Q3 | 2003Q4 |
|---|---|---|---|---|
| Tier 1 capital | 1,921,000 | 1,854,000 | 1,861,000 | 1,918,000 |
| Total capital | 2,119,000 | 2,062,000 | 2,067,000 | 2,121,000 |
| Risk-weighted assets | 15,801,000 | 17,151,000 | 16,483,000 | 17,675,000 |