Call reports 2014
FARMERS AND MERCHANTS BANK OF KENDALL — 2014
What FARMERS AND MERCHANTS BANK OF KENDALL reported to the FFIEC in 2014, quarter by quarter.
Balance sheet
What the bank holds and owes at quarter end
| Measure | 2014Q1 | 2014Q2 | 2014Q3 | 2014Q4 |
|---|---|---|---|---|
| Total assets | 72,893,000 | 72,418,000 | 72,931,000 | 73,541,000 |
| Total loans | 63,670,000 | 65,013,000 | 64,242,000 | 64,989,000 |
| Allowance for loan losses | 645,000 | 626,000 | 673,000 | 686,000 |
| Securities available for sale | 499,000 | 300,000 | 300,000 | 299,000 |
| Securities held to maturity | 0 | 0 | 0 | 0 |
| Trading assets | 0 | 0 | 0 | 0 |
| Total deposits | 59,658,000 | 58,847,000 | 59,338,000 | 59,061,000 |
| Interest-bearing deposits | 46,667,000 | 45,289,000 | 45,587,000 | 42,948,000 |
| Noninterest-bearing deposits | 12,991,000 | 13,558,000 | 13,751,000 | 16,113,000 |
| Equity capital | 9,478,000 | 9,305,000 | 9,331,000 | 9,400,000 |
Income
Cumulative from the start of the year, as filed — Q1 covers January to March, Q2 January to June, Q4 the full year
| Measure | 2014Q1 | 2014Q2 | 2014Q3 | 2014Q4 |
|---|---|---|---|---|
| Interest income | 929,000 | 1,900,000 | 2,868,000 | 3,851,000 |
| Interest expense | 103,000 | 199,000 | 284,000 | 367,000 |
| Net interest income | 826,000 | 1,701,000 | 2,584,000 | 3,484,000 |
| Noninterest income | 170,000 | 377,000 | 550,000 | 761,000 |
| Noninterest expense | 503,000 | 1,011,000 | 1,510,000 | 2,013,000 |
| Provision for loan losses | 32,000 | 63,000 | 95,000 | 128,000 |
| Pretax income | 461,000 | 1,004,000 | 1,529,000 | 2,104,000 |
| Income tax | 2,000 | 3,000 | 3,000 | 4,000 |
| Net income | 459,000 | 1,001,000 | 1,526,000 | 2,100,000 |
Regulatory capital
Basel measures — not reported for every quarter
| Measure | 2014Q1 | 2014Q2 | 2014Q3 | 2014Q4 |
|---|---|---|---|---|
| Tier 1 capital | 9,172,000 | 8,998,000 | 9,032,000 | 9,114,000 |
| Total capital | 9,817,000 | 9,624,000 | 9,705,000 | 9,800,000 |
| Risk-weighted assets | 62,355,000 | 63,071,000 | 63,402,000 | 63,735,000 |