Call reports 2006
FIRST STATE BANK, JONES, OKLAHOMA — 2006
What FIRST STATE BANK, JONES, OKLAHOMA reported to the FFIEC in 2006, quarter by quarter.
Balance sheet
What the bank holds and owes at quarter end
| Measure | 2006Q1 | 2006Q2 | 2006Q3 | 2006Q4 |
|---|---|---|---|---|
| Total assets | 32,482,000 | 33,723,000 | 32,338,000 | 32,502,000 |
| Total loans | 10,656,000 | 11,006,000 | 11,795,000 | 11,308,000 |
| Allowance for loan losses | 268,000 | 280,000 | 292,000 | 287,000 |
| Securities available for sale | 17,545,000 | 18,319,000 | 16,538,000 | 16,056,000 |
| Securities held to maturity | 450,000 | 325,000 | 205,000 | 205,000 |
| Trading assets | 0 | 0 | 0 | 0 |
| Total deposits | 28,383,000 | 28,908,000 | 27,786,000 | 28,229,000 |
| Interest-bearing deposits | 23,021,000 | 23,019,000 | 21,635,000 | 22,334,000 |
| Noninterest-bearing deposits | 5,362,000 | 5,889,000 | 6,151,000 | 5,895,000 |
| Equity capital | 4,041,000 | 3,992,000 | 4,184,000 | 4,191,000 |
Income
Cumulative from the start of the year, as filed — Q1 covers January to March, Q2 January to June, Q4 the full year
| Measure | 2006Q1 | 2006Q2 | 2006Q3 | 2006Q4 |
|---|---|---|---|---|
| Interest income | 395,000 | 807,000 | 1,230,000 | 1,635,000 |
| Interest expense | 118,000 | 249,000 | 391,000 | 533,000 |
| Net interest income | 277,000 | 558,000 | 839,000 | 1,102,000 |
| Noninterest income | 70,000 | 148,000 | 240,000 | 319,000 |
| Noninterest expense | 285,000 | 577,000 | 863,000 | 1,185,000 |
| Provision for loan losses | 6,000 | 15,000 | 24,000 | 30,000 |
| Pretax income | 56,000 | 114,000 | 192,000 | 206,000 |
| Income tax | -30,000 | -23,000 | -19,000 | -5,000 |
| Net income | 86,000 | 137,000 | 211,000 | 211,000 |
Regulatory capital
Basel measures — not reported for every quarter
| Measure | 2006Q1 | 2006Q2 | 2006Q3 | 2006Q4 |
|---|---|---|---|---|
| Tier 1 capital | 4,283,000 | 4,307,000 | 4,353,000 | 4,324,000 |
| Total capital | 4,476,000 | 4,506,000 | 4,559,000 | 4,524,000 |
| Risk-weighted assets | 15,357,000 | 15,813,000 | 16,382,000 | 15,949,000 |