Call reports 2005
FIRST STATE BANK, JONES, OKLAHOMA — 2005
What FIRST STATE BANK, JONES, OKLAHOMA reported to the FFIEC in 2005, quarter by quarter.
Balance sheet
What the bank holds and owes at quarter end
| Measure | 2005Q1 | 2005Q2 | 2005Q3 | 2005Q4 |
|---|---|---|---|---|
| Total assets | 29,373,000 | 30,415,000 | 30,890,000 | 31,417,000 |
| Total loans | 8,985,000 | 9,079,000 | 9,814,000 | 10,487,000 |
| Allowance for loan losses | 240,000 | 243,000 | 250,000 | 261,000 |
| Securities available for sale | 16,596,000 | 18,754,000 | 18,332,000 | 16,172,000 |
| Securities held to maturity | 1,071,000 | 670,000 | 450,000 | 450,000 |
| Trading assets | 0 | 0 | 0 | 0 |
| Total deposits | 25,291,000 | 26,262,000 | 25,835,000 | 27,345,000 |
| Interest-bearing deposits | 20,262,000 | 20,865,000 | 20,315,000 | 21,301,000 |
| Noninterest-bearing deposits | 5,029,000 | 5,397,000 | 5,520,000 | 6,044,000 |
| Equity capital | 4,017,000 | 4,112,000 | 4,113,000 | 4,016,000 |
Income
Cumulative from the start of the year, as filed — Q1 covers January to March, Q2 January to June, Q4 the full year
| Measure | 2005Q1 | 2005Q2 | 2005Q3 | 2005Q4 |
|---|---|---|---|---|
| Interest income | 339,000 | 703,000 | 1,070,000 | 1,437,000 |
| Interest expense | 64,000 | 135,000 | 219,000 | 317,000 |
| Net interest income | 275,000 | 568,000 | 851,000 | 1,120,000 |
| Noninterest income | 66,000 | 133,000 | 211,000 | 293,000 |
| Noninterest expense | 243,000 | 530,000 | 794,000 | 1,078,000 |
| Provision for loan losses | 9,000 | 15,000 | 21,000 | 30,000 |
| Pretax income | 89,000 | 156,000 | 247,000 | 305,000 |
| Income tax | 28,000 | 55,000 | 81,000 | 106,000 |
| Net income | 61,000 | 101,000 | 166,000 | 199,000 |
Regulatory capital
Basel measures — not reported for every quarter
| Measure | 2005Q1 | 2005Q2 | 2005Q3 | 2005Q4 |
|---|---|---|---|---|
| Tier 1 capital | 4,172,000 | 4,183,000 | 4,220,000 | 4,225,000 |
| Total capital | 4,327,000 | 4,337,000 | 4,383,000 | 4,409,000 |
| Risk-weighted assets | 12,289,000 | 12,244,000 | 12,958,000 | 14,606,000 |