Call reports 2004
FIRST STATE BANK, JONES, OKLAHOMA — 2004
What FIRST STATE BANK, JONES, OKLAHOMA reported to the FFIEC in 2004, quarter by quarter.
Balance sheet
What the bank holds and owes at quarter end
| Measure | 2004Q1 | 2004Q2 | 2004Q3 | 2004Q4 |
|---|---|---|---|---|
| Total assets | 27,897,000 | 27,737,000 | 27,680,000 | 29,052,000 |
| Total loans | 8,725,000 | 8,027,000 | 8,949,000 | 8,990,000 |
| Allowance for loan losses | 208,000 | 238,000 | 245,000 | 232,000 |
| Securities available for sale | 14,219,000 | 16,428,000 | 16,010,000 | 17,159,000 |
| Securities held to maturity | 2,895,000 | 1,467,000 | 1,172,000 | 1,171,000 |
| Trading assets | 0 | 0 | 0 | 0 |
| Total deposits | 23,689,000 | 23,735,000 | 23,418,000 | 24,500,000 |
| Interest-bearing deposits | 18,806,000 | 18,724,000 | 18,048,000 | 19,128,000 |
| Noninterest-bearing deposits | 4,883,000 | 5,011,000 | 5,370,000 | 5,372,000 |
| Equity capital | 4,108,000 | 3,970,000 | 4,197,000 | 4,122,000 |
Income
Cumulative from the start of the year, as filed — Q1 covers January to March, Q2 January to June, Q4 the full year
| Measure | 2004Q1 | 2004Q2 | 2004Q3 | 2004Q4 |
|---|---|---|---|---|
| Interest income | 321,000 | 663,000 | 989,000 | 1,329,000 |
| Interest expense | 46,000 | 94,000 | 142,000 | 193,000 |
| Net interest income | 275,000 | 569,000 | 847,000 | 1,136,000 |
| Noninterest income | 72,000 | 144,000 | 225,000 | 294,000 |
| Noninterest expense | 233,000 | 467,000 | 713,000 | 995,000 |
| Provision for loan losses | 14,000 | 18,000 | 22,000 | 26,000 |
| Pretax income | 100,000 | 228,000 | 337,000 | 409,000 |
| Income tax | -9,000 | 23,000 | 23,000 | 80,000 |
| Net income | 109,000 | 205,000 | 314,000 | 329,000 |
Regulatory capital
Basel measures — not reported for every quarter
| Measure | 2004Q1 | 2004Q2 | 2004Q3 | 2004Q4 |
|---|---|---|---|---|
| Tier 1 capital | 4,003,000 | 4,071,000 | 4,152,000 | 4,139,000 |
| Total capital | 4,151,000 | 4,211,000 | 4,300,000 | 4,291,000 |
| Risk-weighted assets | 11,769,000 | 11,121,000 | 11,760,000 | 12,095,000 |