Call reports 2021
FIRST STATE BANK OF SHELBY, THE — 2021
What FIRST STATE BANK OF SHELBY, THE reported to the FFIEC in 2021, quarter by quarter.
Balance sheet
What the bank holds and owes at quarter end
| Measure | 2021Q1 | 2021Q2 | 2021Q3 | 2021Q4 |
|---|---|---|---|---|
| Total assets | 149,335,000 | 152,355,000 | 163,615,000 | 191,062,000 |
| Total loans | 21,582,000 | 22,618,000 | 22,429,000 | 18,424,000 |
| Allowance for loan losses | 423,000 | 429,000 | 433,000 | 539,000 |
| Securities available for sale | 54,236,000 | 60,384,000 | 63,302,000 | 78,222,000 |
| Securities held to maturity | 58,345,000 | 56,788,000 | 60,684,000 | 60,328,000 |
| Trading assets | 0 | 0 | 0 | 0 |
| Total deposits | 118,743,000 | 121,209,000 | 132,250,000 | 160,681,000 |
| Interest-bearing deposits | 74,476,000 | 74,908,000 | 79,746,000 | 83,113,000 |
| Noninterest-bearing deposits | 44,267,000 | 46,301,000 | 52,504,000 | 77,568,000 |
| Equity capital | 30,197,000 | 30,632,000 | 30,836,000 | 30,245,000 |
Income
Cumulative from the start of the year, as filed — Q1 covers January to March, Q2 January to June, Q4 the full year
| Measure | 2021Q1 | 2021Q2 | 2021Q3 | 2021Q4 |
|---|---|---|---|---|
| Interest income | 888,000 | 1,934,000 | 2,991,000 | 4,101,000 |
| Interest expense | 66,000 | 129,000 | 192,000 | 257,000 |
| Net interest income | 822,000 | 1,805,000 | 2,799,000 | 3,844,000 |
| Noninterest income | 84,000 | 186,000 | 277,000 | 425,000 |
| Noninterest expense | 502,000 | 1,019,000 | 1,582,000 | 2,356,000 |
| Provision for loan losses | 0 | 0 | 0 | 0 |
| Pretax income | 417,000 | 985,000 | 1,514,000 | 1,940,000 |
| Income tax | 112,000 | 261,000 | 401,000 | 247,000 |
| Net income | 305,000 | 724,000 | 1,113,000 | 1,693,000 |
Regulatory capital
Basel measures — not reported for every quarter
| Measure | 2021Q1 | 2021Q2 | 2021Q3 | 2021Q4 |
|---|---|---|---|---|
| Tier 1 capital | 30,033,000 | 30,452,000 | 30,841,000 | 30,671,000 |
| Total capital | 30,456,000 | 30,881,000 | 31,274,000 | — |
| Risk-weighted assets | 43,562,000 | 48,797,000 | 48,312,000 | — |