Call reports 2003
FIRST STATE BANK OF SHELBY, THE — 2003
What FIRST STATE BANK OF SHELBY, THE reported to the FFIEC in 2003, quarter by quarter.
Balance sheet
What the bank holds and owes at quarter end
| Measure | 2003Q1 | 2003Q2 | 2003Q3 | 2003Q4 |
|---|---|---|---|---|
| Total assets | 70,402,000 | 70,035,000 | 71,779,000 | 73,035,000 |
| Total loans | 23,648,000 | 26,348,000 | 28,886,000 | 25,432,000 |
| Allowance for loan losses | 305,000 | 311,000 | 315,000 | 350,000 |
| Securities available for sale | 22,261,000 | 25,615,000 | 26,266,000 | 30,272,000 |
| Securities held to maturity | 9,183,000 | 10,175,000 | 10,312,000 | 10,570,000 |
| Trading assets | 0 | 0 | 0 | 0 |
| Total deposits | 58,193,000 | 57,653,000 | 59,592,000 | 61,070,000 |
| Interest-bearing deposits | 45,268,000 | 44,338,000 | 43,774,000 | 44,541,000 |
| Noninterest-bearing deposits | 12,925,000 | 13,315,000 | 15,818,000 | 16,529,000 |
| Equity capital | 11,763,000 | 12,004,000 | 11,965,000 | 11,804,000 |
Income
Cumulative from the start of the year, as filed — Q1 covers January to March, Q2 January to June, Q4 the full year
| Measure | 2003Q1 | 2003Q2 | 2003Q3 | 2003Q4 |
|---|---|---|---|---|
| Interest income | 821,000 | 1,621,000 | 2,447,000 | 3,269,000 |
| Interest expense | 266,000 | 498,000 | 707,000 | 893,000 |
| Net interest income | 555,000 | 1,123,000 | 1,740,000 | 2,376,000 |
| Noninterest income | 119,000 | 235,000 | 406,000 | 539,000 |
| Noninterest expense | 431,000 | 823,000 | 1,234,000 | 1,711,000 |
| Provision for loan losses | 0 | 0 | 50,000 | 100,000 |
| Pretax income | 246,000 | 567,000 | 894,000 | 1,136,000 |
| Income tax | 90,000 | 221,000 | 364,000 | 359,000 |
| Net income | 156,000 | 346,000 | 530,000 | 777,000 |
Regulatory capital
Basel measures — not reported for every quarter
| Measure | 2003Q1 | 2003Q2 | 2003Q3 | 2003Q4 |
|---|---|---|---|---|
| Tier 1 capital | 11,550,000 | 11,740,000 | 11,924,000 | 11,739,000 |
| Total capital | 11,855,000 | 12,051,000 | 12,239,000 | 12,089,000 |
| Risk-weighted assets | 38,704,000 | 40,839,000 | 43,723,000 | 41,097,000 |