Call reports 2008
JOHN WARNER BANK, THE — 2008
What JOHN WARNER BANK, THE reported to the FFIEC in 2008, quarter by quarter.
Balance sheet
What the bank holds and owes at quarter end
| Measure | 2008Q1 | 2008Q2 | 2008Q3 | 2008Q4 |
|---|---|---|---|---|
| Total assets | 86,220,000 | 85,023,000 | 79,751,000 | 76,291,000 |
| Total loans | 34,864,000 | 36,515,000 | 34,455,000 | 33,631,000 |
| Allowance for loan losses | 169,000 | 169,000 | 169,000 | 602,000 |
| Securities available for sale | 38,908,000 | 36,093,000 | 33,409,000 | 29,316,000 |
| Securities held to maturity | 0 | 0 | 0 | 0 |
| Trading assets | 740,000 | 556,000 | 467,000 | 119,000 |
| Total deposits | 72,554,000 | 67,482,000 | 64,027,000 | 66,319,000 |
| Interest-bearing deposits | 58,346,000 | 54,878,000 | 49,653,000 | 50,138,000 |
| Noninterest-bearing deposits | 14,208,000 | 12,604,000 | 14,374,000 | 16,181,000 |
| Equity capital | 8,367,000 | 7,875,000 | 7,869,000 | 6,776,000 |
Income
Cumulative from the start of the year, as filed — Q1 covers January to March, Q2 January to June, Q4 the full year
| Measure | 2008Q1 | 2008Q2 | 2008Q3 | 2008Q4 |
|---|---|---|---|---|
| Interest income | 1,230,000 | 2,244,000 | 3,426,000 | 4,037,000 |
| Interest expense | 513,000 | 875,000 | 1,158,000 | 1,397,000 |
| Net interest income | 717,000 | 1,369,000 | 2,268,000 | 2,640,000 |
| Noninterest income | 219,000 | 453,000 | 593,000 | 896,000 |
| Noninterest expense | 719,000 | 1,394,000 | 2,043,000 | 2,682,000 |
| Provision for loan losses | 0 | 0 | 0 | 533,000 |
| Pretax income | 130,000 | -418,000 | -421,000 | -2,233,000 |
| Income tax | 32,000 | -195,000 | -209,000 | -633,000 |
| Net income | 98,000 | -223,000 | -212,000 | -1,600,000 |
Regulatory capital
Basel measures — not reported for every quarter
| Measure | 2008Q1 | 2008Q2 | 2008Q3 | 2008Q4 |
|---|---|---|---|---|
| Tier 1 capital | 5,040,000 | 4,963,000 | 5,174,000 | 3,811,000 |
| Total capital | 5,209,000 | 5,132,000 | 5,343,000 | 4,366,000 |
| Risk-weighted assets | 49,908,000 | 51,108,000 | 49,012,000 | 44,402,000 |