Call reports 2004
GRAND MARSH STATE BANK — 2004
What GRAND MARSH STATE BANK reported to the FFIEC in 2004, quarter by quarter.
Balance sheet
What the bank holds and owes at quarter end
| Measure | 2004Q1 | 2004Q2 | 2004Q3 | 2004Q4 |
|---|---|---|---|---|
| Total assets | 95,294,000 | 96,977,000 | 98,672,000 | 100,693,000 |
| Total loans | 52,600,000 | 50,881,000 | 51,804,000 | 52,682,000 |
| Allowance for loan losses | 579,000 | 585,000 | 580,000 | 576,000 |
| Securities available for sale | 0 | 0 | 0 | 0 |
| Securities held to maturity | 34,305,000 | 38,515,000 | 38,108,000 | 37,835,000 |
| Trading assets | 0 | 0 | 0 | 0 |
| Total deposits | 82,523,000 | 83,792,000 | 85,182,000 | 86,846,000 |
| Interest-bearing deposits | 72,846,000 | 72,798,000 | 73,638,000 | 74,735,000 |
| Noninterest-bearing deposits | 9,677,000 | 10,994,000 | 11,544,000 | 12,111,000 |
| Equity capital | 12,535,000 | 12,981,000 | 13,291,000 | 13,656,000 |
Income
Cumulative from the start of the year, as filed — Q1 covers January to March, Q2 January to June, Q4 the full year
| Measure | 2004Q1 | 2004Q2 | 2004Q3 | 2004Q4 |
|---|---|---|---|---|
| Interest income | 1,104,000 | 2,222,000 | 3,329,000 | 4,481,000 |
| Interest expense | 325,000 | 612,000 | 904,000 | 1,206,000 |
| Net interest income | 779,000 | 1,610,000 | 2,425,000 | 3,275,000 |
| Noninterest income | 112,000 | 324,000 | 401,000 | 495,000 |
| Noninterest expense | 391,000 | 737,000 | 1,140,000 | 1,550,000 |
| Provision for loan losses | 6,000 | 12,000 | 16,000 | 22,000 |
| Pretax income | 494,000 | 1,185,000 | 1,670,000 | 2,198,000 |
| Income tax | 155,000 | 400,000 | 575,000 | 738,000 |
| Net income | 339,000 | 785,000 | 1,095,000 | 1,460,000 |
Regulatory capital
Basel measures — not reported for every quarter
| Measure | 2004Q1 | 2004Q2 | 2004Q3 | 2004Q4 |
|---|---|---|---|---|
| Tier 1 capital | 12,535,000 | 12,981,000 | 13,291,000 | 13,656,000 |
| Total capital | 13,114,000 | 13,566,000 | 13,871,000 | 14,232,000 |
| Risk-weighted assets | 53,633,000 | 52,534,000 | 53,342,000 | 54,765,000 |