Call reports 2005
FIRST NATIONAL BANK OF MOUNT AUBURN, THE — 2005
What FIRST NATIONAL BANK OF MOUNT AUBURN, THE reported to the FFIEC in 2005, quarter by quarter.
Balance sheet
What the bank holds and owes at quarter end
| Measure | 2005Q1 | 2005Q2 | 2005Q3 | 2005Q4 |
|---|---|---|---|---|
| Total assets | 19,839,000 | 21,369,000 | 19,853,000 | 20,820,000 |
| Total loans | 12,222,000 | 12,728,000 | 13,224,000 | 12,893,000 |
| Allowance for loan losses | 146,000 | 146,000 | 148,000 | 137,000 |
| Securities available for sale | 4,816,000 | 4,743,000 | 4,711,000 | 4,526,000 |
| Securities held to maturity | 161,000 | 157,000 | 161,000 | 161,000 |
| Trading assets | 0 | 0 | 0 | 0 |
| Total deposits | 17,566,000 | 18,996,000 | 17,352,000 | 18,510,000 |
| Interest-bearing deposits | 16,323,000 | 17,933,000 | 16,123,000 | 13,158,000 |
| Noninterest-bearing deposits | 1,243,000 | 1,063,000 | 1,229,000 | 5,352,000 |
| Equity capital | 2,190,000 | 2,277,000 | 2,306,000 | 2,235,000 |
Income
Cumulative from the start of the year, as filed — Q1 covers January to March, Q2 January to June, Q4 the full year
| Measure | 2005Q1 | 2005Q2 | 2005Q3 | 2005Q4 |
|---|---|---|---|---|
| Interest income | 250,000 | 512,000 | 785,000 | 1,052,000 |
| Interest expense | 83,000 | 176,000 | 275,000 | 384,000 |
| Net interest income | 167,000 | 336,000 | 510,000 | 668,000 |
| Noninterest income | 14,000 | 27,000 | 43,000 | 58,000 |
| Noninterest expense | 111,000 | 224,000 | 350,000 | 451,000 |
| Provision for loan losses | 3,000 | 6,000 | 9,000 | 12,000 |
| Pretax income | 67,000 | 133,000 | 194,000 | 263,000 |
| Income tax | 16,000 | 33,000 | 58,000 | 80,000 |
| Net income | 51,000 | 100,000 | 136,000 | 183,000 |
Regulatory capital
Basel measures — not reported for every quarter
| Measure | 2005Q1 | 2005Q2 | 2005Q3 | 2005Q4 |
|---|---|---|---|---|
| Tier 1 capital | 1,812,000 | 1,871,000 | 1,917,000 | 1,900,000 |
| Total capital | 1,957,000 | 2,017,000 | 2,065,000 | 2,037,000 |
| Risk-weighted assets | 11,591,000 | 12,232,000 | 12,230,000 | 12,088,000 |