Call reports 2004
FIRST NATIONAL BANK OF MOUNT AUBURN, THE — 2004
What FIRST NATIONAL BANK OF MOUNT AUBURN, THE reported to the FFIEC in 2004, quarter by quarter.
Balance sheet
What the bank holds and owes at quarter end
| Measure | 2004Q1 | 2004Q2 | 2004Q3 | 2004Q4 |
|---|---|---|---|---|
| Total assets | 21,330,000 | 20,937,000 | 20,921,000 | 20,218,000 |
| Total loans | 12,188,000 | 12,683,000 | 12,991,000 | 12,946,000 |
| Allowance for loan losses | 137,000 | 140,000 | 141,000 | 142,000 |
| Securities available for sale | 4,611,000 | 5,127,000 | 5,176,000 | 5,017,000 |
| Securities held to maturity | 719,000 | 156,000 | 159,000 | 161,000 |
| Trading assets | 0 | 0 | 0 | 0 |
| Total deposits | 19,025,000 | 18,732,000 | 18,561,000 | 17,765,000 |
| Interest-bearing deposits | 17,693,000 | 17,509,000 | 17,431,000 | 16,268,000 |
| Noninterest-bearing deposits | 1,332,000 | 1,223,000 | 1,130,000 | 1,497,000 |
| Equity capital | 2,166,000 | 2,123,000 | 2,245,000 | 2,181,000 |
Income
Cumulative from the start of the year, as filed — Q1 covers January to March, Q2 January to June, Q4 the full year
| Measure | 2004Q1 | 2004Q2 | 2004Q3 | 2004Q4 |
|---|---|---|---|---|
| Interest income | 253,000 | 514,000 | 782,000 | 1,046,000 |
| Interest expense | 90,000 | 181,000 | 270,000 | 354,000 |
| Net interest income | 163,000 | 333,000 | 512,000 | 692,000 |
| Noninterest income | 15,000 | 29,000 | 42,000 | 54,000 |
| Noninterest expense | 110,000 | 216,000 | 323,000 | 438,000 |
| Provision for loan losses | 3,000 | 6,000 | 9,000 | 12,000 |
| Pretax income | 65,000 | 140,000 | 222,000 | 296,000 |
| Income tax | 17,000 | 33,000 | 56,000 | 85,000 |
| Net income | 48,000 | 107,000 | 166,000 | 211,000 |
Regulatory capital
Basel measures — not reported for every quarter
| Measure | 2004Q1 | 2004Q2 | 2004Q3 | 2004Q4 |
|---|---|---|---|---|
| Tier 1 capital | 1,636,000 | 1,706,000 | 1,775,000 | 1,751,000 |
| Total capital | 1,773,000 | 1,846,000 | 1,916,000 | 1,893,000 |
| Risk-weighted assets | 12,184,000 | 12,309,000 | 12,531,000 | 12,188,000 |