Call reports 2003
FIRST NATIONAL BANK OF MOUNT AUBURN, THE — 2003
What FIRST NATIONAL BANK OF MOUNT AUBURN, THE reported to the FFIEC in 2003, quarter by quarter.
Balance sheet
What the bank holds and owes at quarter end
| Measure | 2003Q1 | 2003Q2 | 2003Q3 | 2003Q4 |
|---|---|---|---|---|
| Total assets | 20,866,000 | 20,803,000 | 20,749,000 | 20,275,000 |
| Total loans | 12,090,000 | 12,044,000 | 12,356,000 | 13,147,000 |
| Allowance for loan losses | 134,000 | 135,000 | 138,000 | 134,000 |
| Securities available for sale | 3,571,000 | 4,211,000 | 3,871,000 | 3,966,000 |
| Securities held to maturity | 0 | 160,000 | 158,000 | 157,000 |
| Trading assets | 0 | 0 | 0 | 0 |
| Total deposits | 18,621,000 | 18,504,000 | 18,458,000 | 18,052,000 |
| Interest-bearing deposits | 17,419,000 | 17,381,000 | 17,353,000 | 16,738,000 |
| Noninterest-bearing deposits | 1,202,000 | 1,123,000 | 1,105,000 | 1,314,000 |
| Equity capital | 2,098,000 | 2,151,000 | 2,152,000 | 2,100,000 |
Income
Cumulative from the start of the year, as filed — Q1 covers January to March, Q2 January to June, Q4 the full year
| Measure | 2003Q1 | 2003Q2 | 2003Q3 | 2003Q4 |
|---|---|---|---|---|
| Interest income | 275,000 | 541,000 | 802,000 | 1,051,000 |
| Interest expense | 130,000 | 252,000 | 363,000 | 462,000 |
| Net interest income | 145,000 | 289,000 | 439,000 | 589,000 |
| Noninterest income | 14,000 | 33,000 | 49,000 | 63,000 |
| Noninterest expense | 102,000 | 211,000 | 320,000 | 433,000 |
| Provision for loan losses | 1,000 | 2,000 | 6,000 | 8,000 |
| Pretax income | 88,000 | 141,000 | 194,000 | 243,000 |
| Income tax | 38,000 | 57,000 | 77,000 | 96,000 |
| Net income | 50,000 | 84,000 | 117,000 | 147,000 |
Regulatory capital
Basel measures — not reported for every quarter
| Measure | 2003Q1 | 2003Q2 | 2003Q3 | 2003Q4 |
|---|---|---|---|---|
| Tier 1 capital | 1,526,000 | 1,569,000 | 1,613,000 | 1,579,000 |
| Total capital | 1,660,000 | 1,704,000 | 1,751,000 | 1,713,000 |
| Risk-weighted assets | 11,940,000 | 11,910,000 | 12,056,000 | 12,479,000 |