Call reports 2009
FIRST STATE BANK — 2009
What FIRST STATE BANK reported to the FFIEC in 2009, quarter by quarter.
Balance sheet
What the bank holds and owes at quarter end
| Measure | 2009Q1 | 2009Q2 | 2009Q3 | 2009Q4 |
|---|---|---|---|---|
| Total assets | 241,003,000 | 242,186,000 | 247,397,000 | 246,105,000 |
| Total loans | 190,128,000 | 191,575,000 | 193,187,000 | 196,782,000 |
| Allowance for loan losses | 2,084,000 | 2,119,000 | 2,304,000 | 2,044,000 |
| Securities available for sale | 7,613,000 | 7,179,000 | 12,659,000 | 12,145,000 |
| Securities held to maturity | 0 | 0 | 0 | 0 |
| Trading assets | 0 | 0 | 0 | 0 |
| Total deposits | 204,460,000 | 205,531,000 | 209,970,000 | 208,872,000 |
| Interest-bearing deposits | 163,397,000 | 162,460,000 | 163,661,000 | 165,105,000 |
| Noninterest-bearing deposits | 41,063,000 | 43,071,000 | 46,309,000 | 43,767,000 |
| Equity capital | 23,442,000 | 23,485,000 | 24,071,000 | 24,321,000 |
Income
Cumulative from the start of the year, as filed — Q1 covers January to March, Q2 January to June, Q4 the full year
| Measure | 2009Q1 | 2009Q2 | 2009Q3 | 2009Q4 |
|---|---|---|---|---|
| Interest income | 3,509,000 | 6,947,000 | 10,380,000 | 13,936,000 |
| Interest expense | 942,000 | 1,897,000 | 2,768,000 | 3,569,000 |
| Net interest income | 2,567,000 | 5,050,000 | 7,612,000 | 10,367,000 |
| Noninterest income | 368,000 | 783,000 | 1,307,000 | 1,746,000 |
| Noninterest expense | 2,061,000 | 4,250,000 | 6,329,000 | 8,460,000 |
| Provision for loan losses | 135,000 | 241,000 | 424,000 | 601,000 |
| Pretax income | 739,000 | 1,342,000 | 2,166,000 | 3,052,000 |
| Income tax | 0 | 0 | 0 | 0 |
| Net income | 739,000 | 1,342,000 | 2,166,000 | 3,052,000 |
Regulatory capital
Basel measures — not reported for every quarter
| Measure | 2009Q1 | 2009Q2 | 2009Q3 | 2009Q4 |
|---|---|---|---|---|
| Tier 1 capital | 23,155,000 | 23,203,000 | 23,711,000 | 24,034,000 |
| Total capital | 25,239,000 | 25,322,000 | 26,015,000 | 26,078,000 |
| Risk-weighted assets | 199,239,000 | 195,176,000 | 199,468,000 | 204,745,000 |