Call reports 2002
FIRST STATE BANK — 2002
What FIRST STATE BANK reported to the FFIEC in 2002, quarter by quarter.
Balance sheet
What the bank holds and owes at quarter end
| Measure | 2002Q1 | 2002Q2 | 2002Q3 | 2002Q4 |
|---|---|---|---|---|
| Total assets | 117,195,000 | 121,884,000 | 125,996,000 | 129,286,000 |
| Total loans | 86,920,000 | 91,297,000 | 93,422,000 | 98,182,000 |
| Allowance for loan losses | 943,000 | 1,200,000 | 1,261,000 | 1,211,000 |
| Securities available for sale | 13,141,000 | 12,609,000 | 11,449,000 | 9,456,000 |
| Securities held to maturity | 0 | 0 | 0 | 0 |
| Trading assets | 0 | 0 | 0 | 0 |
| Total deposits | 102,203,000 | 106,229,000 | 109,918,000 | 113,131,000 |
| Interest-bearing deposits | 82,412,000 | 84,428,000 | 88,136,000 | 91,433,000 |
| Noninterest-bearing deposits | 19,791,000 | 21,801,000 | 21,782,000 | 21,698,000 |
| Equity capital | 9,074,000 | 9,704,000 | 10,025,000 | 10,268,000 |
Income
Cumulative from the start of the year, as filed — Q1 covers January to March, Q2 January to June, Q4 the full year
| Measure | 2002Q1 | 2002Q2 | 2002Q3 | 2002Q4 |
|---|---|---|---|---|
| Interest income | 1,993,000 | 4,004,000 | 6,040,000 | 8,057,000 |
| Interest expense | 654,000 | 1,249,000 | 1,851,000 | 2,428,000 |
| Net interest income | 1,339,000 | 2,755,000 | 4,189,000 | 5,629,000 |
| Noninterest income | 287,000 | 600,000 | 895,000 | 1,213,000 |
| Noninterest expense | 1,107,000 | 2,136,000 | 3,249,000 | 4,346,000 |
| Provision for loan losses | 109,000 | 218,000 | 327,000 | 436,000 |
| Pretax income | 410,000 | 1,001,000 | 1,508,000 | 2,060,000 |
| Income tax | 0 | 0 | 0 | 0 |
| Net income | 410,000 | 1,001,000 | 1,508,000 | 2,060,000 |
Regulatory capital
Basel measures — not reported for every quarter
| Measure | 2002Q1 | 2002Q2 | 2002Q3 | 2002Q4 |
|---|---|---|---|---|
| Tier 1 capital | 9,166,000 | 9,577,000 | 9,824,000 | 10,124,000 |
| Total capital | 10,109,000 | 10,777,000 | 11,056,000 | 11,335,000 |
| Risk-weighted assets | 91,996,000 | 96,597,000 | 98,476,000 | 103,647,000 |