Call reports 2008
FIRST STATE BANK — 2008
What FIRST STATE BANK reported to the FFIEC in 2008, quarter by quarter.
Balance sheet
What the bank holds and owes at quarter end
| Measure | 2008Q1 | 2008Q2 | 2008Q3 | 2008Q4 |
|---|---|---|---|---|
| Total assets | 117,521,000 | 116,238,000 | 120,892,000 | 121,247,000 |
| Total loans | 92,804,000 | 94,557,000 | 96,356,000 | 94,851,000 |
| Allowance for loan losses | 837,000 | 899,000 | 1,681,000 | 3,104,000 |
| Securities available for sale | 9,092,000 | 5,855,000 | 5,251,000 | 4,497,000 |
| Securities held to maturity | 0 | 0 | 0 | 0 |
| Trading assets | 0 | 0 | 0 | 0 |
| Total deposits | 87,010,000 | 87,130,000 | 96,607,000 | 101,100,000 |
| Interest-bearing deposits | 67,864,000 | 66,487,000 | 77,020,000 | 82,432,000 |
| Noninterest-bearing deposits | 19,146,000 | 20,643,000 | 19,587,000 | 18,668,000 |
| Equity capital | 11,590,000 | 11,353,000 | 10,022,000 | 8,949,000 |
Income
Cumulative from the start of the year, as filed — Q1 covers January to March, Q2 January to June, Q4 the full year
| Measure | 2008Q1 | 2008Q2 | 2008Q3 | 2008Q4 |
|---|---|---|---|---|
| Interest income | 1,936,000 | 3,691,000 | 5,526,000 | 7,037,000 |
| Interest expense | 740,000 | 1,405,000 | 2,036,000 | 2,726,000 |
| Net interest income | 1,196,000 | 2,286,000 | 3,490,000 | 4,311,000 |
| Noninterest income | 112,000 | 241,000 | 387,000 | 522,000 |
| Noninterest expense | 1,309,000 | 2,549,000 | 3,812,000 | 5,039,000 |
| Provision for loan losses | 20,000 | 80,000 | 1,789,000 | 4,132,000 |
| Pretax income | -21,000 | -84,000 | -1,706,000 | -4,320,000 |
| Income tax | -4,000 | -5,000 | -363,000 | -363,000 |
| Net income | -17,000 | -79,000 | -1,343,000 | -3,957,000 |
Regulatory capital
Basel measures — not reported for every quarter
| Measure | 2008Q1 | 2008Q2 | 2008Q3 | 2008Q4 |
|---|---|---|---|---|
| Tier 1 capital | 11,510,000 | 11,374,000 | 10,039,000 | 8,876,000 |
| Total capital | 12,410,000 | 12,335,000 | 11,490,000 | 10,248,000 |
| Risk-weighted assets | 110,689,000 | 111,204,000 | 115,548,000 | 111,095,000 |