Call reports 2003
NORTHERN NATIONAL BANK — 2003
What NORTHERN NATIONAL BANK reported to the FFIEC in 2003, quarter by quarter.
Balance sheet
What the bank holds and owes at quarter end
| Measure | 2003Q1 | 2003Q2 | 2003Q3 | 2003Q4 |
|---|---|---|---|---|
| Total assets | 82,441,000 | 88,299,000 | 85,082,000 | 84,134,000 |
| Total loans | 72,970,000 | 74,224,000 | 69,591,000 | 70,916,000 |
| Allowance for loan losses | 863,000 | 892,000 | 922,000 | 903,000 |
| Securities available for sale | 2,918,000 | 3,818,000 | 4,873,000 | 4,873,000 |
| Securities held to maturity | 223,000 | 223,000 | 223,000 | 223,000 |
| Trading assets | 0 | 0 | 0 | 0 |
| Total deposits | 64,185,000 | 71,179,000 | 67,308,000 | 66,053,000 |
| Interest-bearing deposits | 54,379,000 | 58,033,000 | 53,111,000 | 53,610,000 |
| Noninterest-bearing deposits | 9,806,000 | 13,146,000 | 14,197,000 | 12,443,000 |
| Equity capital | 6,805,000 | 7,040,000 | 7,360,000 | 7,604,000 |
Income
Cumulative from the start of the year, as filed — Q1 covers January to March, Q2 January to June, Q4 the full year
| Measure | 2003Q1 | 2003Q2 | 2003Q3 | 2003Q4 |
|---|---|---|---|---|
| Interest income | 1,227,000 | 2,455,000 | 3,651,000 | 4,807,000 |
| Interest expense | 379,000 | 756,000 | 1,067,000 | 1,352,000 |
| Net interest income | 848,000 | 1,699,000 | 2,584,000 | 3,455,000 |
| Noninterest income | 153,000 | 262,000 | 476,000 | 589,000 |
| Noninterest expense | 708,000 | 1,404,000 | 2,110,000 | 2,810,000 |
| Provision for loan losses | 30,000 | 60,000 | 90,000 | 120,000 |
| Pretax income | 263,000 | 497,000 | 860,000 | 1,114,000 |
| Income tax | 4,000 | 4,000 | 4,000 | 4,000 |
| Net income | 259,000 | 493,000 | 856,000 | 1,110,000 |
Regulatory capital
Basel measures — not reported for every quarter
| Measure | 2003Q1 | 2003Q2 | 2003Q3 | 2003Q4 |
|---|---|---|---|---|
| Tier 1 capital | 6,624,000 | 6,858,000 | 7,221,000 | 7,475,000 |
| Total capital | 7,987,000 | 7,738,000 | 8,073,000 | 8,314,000 |
| Risk-weighted assets | 70,411,000 | 70,388,000 | 68,068,000 | 67,073,000 |