Call reports 2005
NATIONAL BANK OF VERNON, THE — 2005
What NATIONAL BANK OF VERNON, THE reported to the FFIEC in 2005, quarter by quarter.
Balance sheet
What the bank holds and owes at quarter end
| Measure | 2005Q1 | 2005Q2 | 2005Q3 | 2005Q4 |
|---|---|---|---|---|
| Total assets | 59,421,000 | 59,647,000 | 62,071,000 | 59,928,000 |
| Total loans | 34,331,000 | 34,107,000 | 33,643,000 | 32,343,000 |
| Allowance for loan losses | 382,000 | 391,000 | 760,000 | 754,000 |
| Securities available for sale | 17,014,000 | 15,829,000 | 15,915,000 | 17,498,000 |
| Securities held to maturity | 2,402,000 | 1,919,000 | 1,928,000 | 1,863,000 |
| Trading assets | 0 | 0 | 0 | 0 |
| Total deposits | 51,422,000 | 51,585,000 | 54,529,000 | 52,479,000 |
| Interest-bearing deposits | 42,338,000 | 42,002,000 | 43,402,000 | 41,291,000 |
| Noninterest-bearing deposits | 9,084,000 | 9,583,000 | 11,127,000 | 11,188,000 |
| Equity capital | 7,301,000 | 7,309,000 | 6,921,000 | 6,879,000 |
Income
Cumulative from the start of the year, as filed — Q1 covers January to March, Q2 January to June, Q4 the full year
| Measure | 2005Q1 | 2005Q2 | 2005Q3 | 2005Q4 |
|---|---|---|---|---|
| Interest income | 780,000 | 1,562,000 | 2,366,000 | 3,224,000 |
| Interest expense | 156,000 | 323,000 | 510,000 | 724,000 |
| Net interest income | 624,000 | 1,239,000 | 1,856,000 | 2,500,000 |
| Noninterest income | 75,000 | 161,000 | 231,000 | 342,000 |
| Noninterest expense | 680,000 | 1,398,000 | 2,190,000 | 2,851,000 |
| Provision for loan losses | 21,000 | 30,000 | 421,000 | 424,000 |
| Pretax income | 56,000 | 38,000 | -458,000 | -367,000 |
| Income tax | 13,000 | 5,000 | -190,000 | -180,000 |
| Net income | 43,000 | 33,000 | -268,000 | -187,000 |
Regulatory capital
Basel measures — not reported for every quarter
| Measure | 2005Q1 | 2005Q2 | 2005Q3 | 2005Q4 |
|---|---|---|---|---|
| Tier 1 capital | 7,366,000 | 7,309,000 | 6,962,000 | 6,996,000 |
| Total capital | 7,748,000 | 7,700,000 | 7,395,000 | 7,410,000 |
| Risk-weighted assets | 33,564,000 | 33,723,000 | 34,317,000 | 32,754,000 |