FACTANKER · measured, cited, anchored official records connected

Organization record

Semcon Aktiebolag

All evidence-backed facts for this organization, identity resolved across official registers.

LEI: 549300L2SIPIE4IWPJ12QID: Q2268974Every fact source-linked

Cite: FACTANKER, https://factanker.com/entity/81e74265-a5b8-4c1a-8e63-387ab17e37bb

Facts on record

Newest first; every row links to its evidence page.

FactValuePeriodSource
cash_and_equivalents{"amount": 254100000.0, "concept": "ifrs-full:CashAndCashEquivalents"}2021-12-31esef
cash_and_equivalents{"amount": 199100000.0, "concept": "ifrs-full:CashAndCashEquivalents"}2020-12-31esef
cash_and_equivalents{"amount": 63000000.0, "concept": "ifrs-full:CashAndCashEquivalents"}2019-12-31esef
cashflow_financing{"amount": -85600000.0, "concept": "ifrs-full:CashFlowsFromUsedInFinancingActivities"}2021-12-31esef
cashflow_financing{"amount": -37300000.0, "concept": "ifrs-full:CashFlowsFromUsedInFinancingActivities"}2020-12-31esef
cashflow_investing{"amount": -83500000.0, "concept": "ifrs-full:CashFlowsFromUsedInInvestingActivities"}2021-12-31esef
cashflow_investing{"amount": -62900000.0, "concept": "ifrs-full:CashFlowsFromUsedInInvestingActivities"}2020-12-31esef
cashflow_operating{"amount": 247900000.0, "concept": "ifrs-full:CashFlowsFromUsedInOperatingActivities"}2020-12-31esef
cashflow_operating{"amount": 221000000.0, "concept": "ifrs-full:CashFlowsFromUsedInOperatingActivities"}2021-12-31esef
current_assets{"amount": 735400000.0, "concept": "ifrs-full:CurrentAssets"}2021-12-31esef
current_assets{"amount": 639500000.0, "concept": "ifrs-full:CurrentAssets"}2020-12-31esef
current_liabilities{"amount": 427500000.0, "concept": "ifrs-full:CurrentLiabilities"}2021-12-31esef
current_liabilities{"amount": 332500000.0, "concept": "ifrs-full:CurrentLiabilities"}2020-12-31esef
entity_legal_form{"value": "XJHM", "elf_code": "XJHM"}gleif
eps_basic{"amount": 7.6, "concept": "ifrs-full:BasicEarningsLossPerShare"}2021-12-31esef
eps_basic{"amount": 5.75, "concept": "ifrs-full:BasicEarningsLossPerShare"}2020-12-31esef
eps_diluted{"amount": 7.57, "concept": "ifrs-full:DilutedEarningsLossPerShare"}2021-12-31esef
eps_diluted{"amount": 5.7, "concept": "ifrs-full:DilutedEarningsLossPerShare"}2020-12-31esef
headquarters_address{"city": "Göteborg", "region": "SE-O", "street": "Lindholmsallén 2", "country": "SE", "forgleif
ifrs:AccrualsClassifiedAsCurrent{"amount": 185300000.0}2021-12-31esef
ifrs:AccrualsClassifiedAsCurrent{"amount": 165400000.0}2020-12-31esef
ifrs:AdditionalPaidinCapital{"amount": 34500000.0}2021-12-31esef
ifrs:AdditionalPaidinCapital{"amount": 34500000.0}2020-12-31esef
ifrs:AdjustmentsForAmortisationExpense{"amount": 46700000.0}2021-12-31esef
ifrs:AdjustmentsForAmortisationExpense{"amount": 51400000.0}2020-12-31esef
ifrs:AdjustmentsForDecreaseIncreaseInTradeAndOtherReceivables{"amount": 500000.0}2021-12-31esef
ifrs:AdjustmentsForDecreaseIncreaseInTradeAndOtherReceivables{"amount": 43500000.0}2020-12-31esef
ifrs:AdjustmentsForIncreaseDecreaseInTradeAndOtherPayables{"amount": 15700000.0}2021-12-31esef
ifrs:AdjustmentsForIncreaseDecreaseInTradeAndOtherPayables{"amount": 54800000.0}2020-12-31esef
ifrs:AdjustmentsForUndistributedProfitsOfAssociates{"amount": 4200000.0}2021-12-31esef
ifrs:AdjustmentsForUndistributedProfitsOfAssociates{"amount": -6700000.0}2020-12-31esef
ifrs:Assets{"amount": 1355200000.0}2021-12-31esef
ifrs:Assets{"amount": 1164100000.0}2020-12-31esef
ifrs:BasicEarningsLossPerShare{"amount": 7.6}2021-12-31esef
ifrs:BasicEarningsLossPerShare{"amount": 5.75}2020-12-31esef
ifrs:CashAndCashEquivalents{"amount": 254100000.0}2021-12-31esef
ifrs:CashAndCashEquivalents{"amount": 199100000.0}2020-12-31esef
ifrs:CashAndCashEquivalents{"amount": 63000000.0}2019-12-31esef
ifrs:CashFlowsFromUsedInFinancingActivities{"amount": -85600000.0}2021-12-31esef
ifrs:CashFlowsFromUsedInFinancingActivities{"amount": -37300000.0}2020-12-31esef
ifrs:CashFlowsFromUsedInInvestingActivities{"amount": -83500000.0}2021-12-31esef
ifrs:CashFlowsFromUsedInInvestingActivities{"amount": -62900000.0}2020-12-31esef
ifrs:CashFlowsFromUsedInOperatingActivities{"amount": 221000000.0}2021-12-31esef
ifrs:CashFlowsFromUsedInOperatingActivities{"amount": 247900000.0}2020-12-31esef
ifrs:CashFlowsFromUsedInOperations{"amount": 194100000.0}2021-12-31esef
ifrs:CashFlowsFromUsedInOperations{"amount": 146000000.0}2020-12-31esef
ifrs:ComprehensiveIncome{"amount": 76600000.0}2020-12-31esef
ifrs:ComprehensiveIncome{"amount": 140200000.0}2021-12-31esef
ifrs:CurrentAssets{"amount": 735400000.0}2021-12-31esef
ifrs:CurrentAssets{"amount": 639500000.0}2020-12-31esef
ifrs:CurrentLeaseLiabilities{"amount": 33600000.0}2021-12-31esef
ifrs:CurrentLeaseLiabilities{"amount": 31800000.0}2020-12-31esef
ifrs:CurrentLiabilities{"amount": 427500000.0}2021-12-31esef
ifrs:CurrentLiabilities{"amount": 332500000.0}2020-12-31esef
ifrs:CurrentPrepaidExpenses{"amount": 32600000.0}2021-12-31esef
ifrs:CurrentPrepaidExpenses{"amount": 21100000.0}2020-12-31esef
ifrs:CurrentTaxAssetsCurrent{"amount": 3800000.0}2021-12-31esef
ifrs:CurrentTaxAssetsCurrent{"amount": 5200000.0}2020-12-31esef
ifrs:CurrentTaxLiabilitiesCurrent{"amount": 34500000.0}2021-12-31esef
ifrs:CurrentTaxLiabilitiesCurrent{"amount": 2900000.0}2020-12-31esef
ifrs:CurrentTradeReceivables{"amount": 313400000.0}2021-12-31esef
ifrs:CurrentTradeReceivables{"amount": 273900000.0}2020-12-31esef
ifrs:DeferredTaxAssets{"amount": 3100000.0}2021-12-31esef
ifrs:DeferredTaxAssets{"amount": 3200000.0}2020-12-31esef
ifrs:DeferredTaxLiabilities{"amount": 49600000.0}2021-12-31esef
ifrs:DeferredTaxLiabilities{"amount": 51000000.0}2020-12-31esef
ifrs:DilutedEarningsLossPerShare{"amount": 7.57}2021-12-31esef
ifrs:DilutedEarningsLossPerShare{"amount": 5.7}2020-12-31esef
ifrs:DividendsPaid{"amount": 52400000.0}2021-12-31esef
ifrs:DividendsPaidClassifiedAsFinancingActivities{"amount": 52400000.0}2021-12-31esef
ifrs:EffectOfExchangeRateChangesOnCashAndCashEquivalents{"amount": 3100000.0}2021-12-31esef
ifrs:EffectOfExchangeRateChangesOnCashAndCashEquivalents{"amount": -11600000.0}2020-12-31esef
ifrs:EmployeeBenefitsExpense{"amount": 1087200000.0}2020-12-31esef
ifrs:EmployeeBenefitsExpense{"amount": 1137400000.0}2021-12-31esef
ifrs:Equity{"amount": 796500000.0}2021-12-31esef
ifrs:Equity{"amount": 697800000.0}2020-12-31esef
ifrs:Equity{"amount": 620100000.0}2019-12-31esef
ifrs:EquityAndLiabilities{"amount": 1355200000.0}2021-12-31esef
ifrs:EquityAndLiabilities{"amount": 1164100000.0}2020-12-31esef
ifrs:FinanceCosts{"amount": 6400000.0}2021-12-31esef
ifrs:FinanceCosts{"amount": 6700000.0}2020-12-31esef
ifrs:FinanceIncome{"amount": 1500000.0}2020-12-31esef
ifrs:FinanceIncome{"amount": 2100000.0}2021-12-31esef
ifrs:GainsLossesOnExchangeDifferencesOnTranslationNetOfTax{"amount": 7400000.0}2021-12-31esef
ifrs:GainsLossesOnExchangeDifferencesOnTranslationNetOfTax{"amount": -23200000.0}2020-12-31esef
ifrs:Goodwill{"amount": 497700000.0}2021-12-31esef
ifrs:Goodwill{"amount": 367300000.0}2020-12-31esef
ifrs:IncomeTaxesPaidRefundClassifiedAsOperatingActivities{"amount": 21400000.0}2021-12-31esef
ifrs:IncomeTaxesPaidRefundClassifiedAsOperatingActivities{"amount": 37900000.0}2020-12-31esef
ifrs:IncomeTaxExpenseContinuingOperations{"amount": 38000000.0}2021-12-31esef
ifrs:IncomeTaxExpenseContinuingOperations{"amount": 25000000.0}2020-12-31esef
ifrs:IncreaseDecreaseInCashAndCashEquivalents{"amount": 51900000.0}2021-12-31esef
ifrs:IncreaseDecreaseInCashAndCashEquivalents{"amount": 147700000.0}2020-12-31esef
ifrs:IncreaseDecreaseInWorkingCapital{"amount": -26900000.0}2021-12-31esef
ifrs:IncreaseDecreaseInWorkingCapital{"amount": -101900000.0}2020-12-31esef
ifrs:IncreaseDecreaseThroughSharebasedPaymentTransactions{"amount": 1100000.0}2020-12-31esef
ifrs:IncreaseDecreaseThroughSharebasedPaymentTransactions{"amount": 1900000.0}2021-12-31esef
ifrs:IncreaseDecreaseThroughTransactionsWithOwners{"amount": 1100000.0}2020-12-31esef
ifrs:IncreaseDecreaseThroughTransactionsWithOwners{"amount": -41500000.0}2021-12-31esef
ifrs:IntangibleAssetsOtherThanGoodwill{"amount": 5000000.0}2021-12-31esef
ifrs:IntangibleAssetsOtherThanGoodwill{"amount": 8000000.0}2020-12-31esef
ifrs:InterestPaidClassifiedAsOperatingActivities{"amount": 6500000.0}2021-12-31esef
ifrs:InterestPaidClassifiedAsOperatingActivities{"amount": 6700000.0}2020-12-31esef
ifrs:InterestReceivedClassifiedAsOperatingActivities{"amount": 2800000.0}2021-12-31esef
ifrs:InterestReceivedClassifiedAsOperatingActivities{"amount": 1500000.0}2020-12-31esef
ifrs:IssuedCapital{"amount": 18100000.0}2021-12-31esef
ifrs:IssuedCapital{"amount": 18100000.0}2020-12-31esef
ifrs:NoncurrentAssets{"amount": 619800000.0}2021-12-31esef
ifrs:NoncurrentAssets{"amount": 524600000.0}2020-12-31esef
ifrs:NoncurrentInvestmentsOtherThanInvestmentsAccountedForUsingEquityMethod{"amount": 7000000.0}2020-12-31esef
ifrs:NoncurrentLeaseLiabilities{"amount": 57500000.0}2021-12-31esef
ifrs:NoncurrentLeaseLiabilities{"amount": 82800000.0}2020-12-31esef
ifrs:NoncurrentLiabilities{"amount": 131200000.0}2021-12-31esef
ifrs:NoncurrentLiabilities{"amount": 133800000.0}2020-12-31esef
ifrs:NumberOfSharesOutstanding{"amount": 18112534.0}2021-12-31esef
ifrs:NumberOfSharesOutstanding{"amount": 18112534.0}2020-12-31esef
ifrs:OtherAdjustmentsForNoncashItems{"amount": 1600000.0}2021-12-31esef
ifrs:OtherAdjustmentsForNoncashItems{"amount": 1000000.0}2020-12-31esef
ifrs:OtherComprehensiveIncome{"amount": 7400000.0}2021-12-31esef
ifrs:OtherComprehensiveIncome{"amount": -23200000.0}2020-12-31esef
ifrs:OtherComprehensiveIncomeNetOfTaxExchangeDifferencesOnTranslation{"amount": 7400000.0}2021-12-31esef
ifrs:OtherComprehensiveIncomeNetOfTaxExchangeDifferencesOnTranslation{"amount": -23200000.0}2020-12-31esef
ifrs:OtherCurrentPayables{"amount": 74200000.0}2021-12-31esef
ifrs:OtherCurrentPayables{"amount": 59200000.0}2020-12-31esef
ifrs:OtherExpenseByNature{"amount": 93800000.0}2021-12-31esef
ifrs:OtherExpenseByNature{"amount": 86500000.0}2020-12-31esef
ifrs:OtherReceivables{"amount": 8000000.0}2021-12-31esef
ifrs:OtherReceivables{"amount": 16100000.0}2020-12-31esef
ifrs:OtherReserves{"amount": -39600000.0}2021-12-31esef
ifrs:OtherReserves{"amount": -47000000.0}2020-12-31esef
ifrs:PaymentsOfLeaseLiabilitiesClassifiedAsFinancingActivities{"amount": 33200000.0}2021-12-31esef
ifrs:PaymentsOfLeaseLiabilitiesClassifiedAsFinancingActivities{"amount": 37300000.0}2020-12-31esef
ifrs:ProceedsFromSalesOfInterestsInAssociates{"amount": 3100000.0}2020-12-31esef
ifrs:ProceedsFromSalesOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities{"amount": 200000.0}2020-12-31esef
ifrs:ProfitLoss{"amount": 132800000.0}2021-12-31esef
ifrs:ProfitLoss{"amount": 99800000.0}2020-12-31esef
ifrs:ProfitLossAttributableToOwnersOfParent{"amount": 132800000.0}2021-12-31esef
ifrs:ProfitLossAttributableToOwnersOfParent{"amount": 99800000.0}2020-12-31esef
ifrs:ProfitLossBeforeTax{"amount": 170800000.0}2021-12-31esef
ifrs:ProfitLossBeforeTax{"amount": 124800000.0}2020-12-31esef
ifrs:ProfitLossFromOperatingActivities{"amount": 175100000.0}2021-12-31esef
ifrs:ProfitLossFromOperatingActivities{"amount": 130000000.0}2020-12-31esef
ifrs:PurchaseOfIntangibleAssetsClassifiedAsInvestingActivities{"amount": 200000.0}2021-12-31esef
ifrs:PurchaseOfIntangibleAssetsClassifiedAsInvestingActivities{"amount": 1100000.0}2020-12-31esef
ifrs:PurchaseOfInterestsInAssociates{"amount": 87800000.0}2021-12-31esef
ifrs:PurchaseOfInterestsInAssociates{"amount": 48100000.0}2020-12-31esef
ifrs:PurchaseOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities{"amount": 7000000.0}2021-12-31esef
ifrs:PurchaseOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities{"amount": 5700000.0}2020-12-31esef
ifrs:RawMaterialsAndConsumablesUsed{"amount": 262500000.0}2021-12-31esef
ifrs:RawMaterialsAndConsumablesUsed{"amount": 265100000.0}2020-12-31esef
ifrs:RetainedEarnings{"amount": 783500000.0}2021-12-31esef
ifrs:RetainedEarnings{"amount": 692200000.0}2020-12-31esef
ifrs:Revenue{"amount": 1711300000.0}2021-12-31esef
ifrs:Revenue{"amount": 1627000000.0}2020-12-31esef
ifrs:RightofuseAssets{"amount": 91100000.0}2021-12-31esef
ifrs:RightofuseAssets{"amount": 115500000.0}2020-12-31esef
ifrs:SaleOrIssueOfTreasuryShares{"amount": 9000000.0}2021-12-31esef
ifrs:ShareOfProfitLossOfAssociatesAccountedForUsingEquityMethod{"amount": 4200000.0}2021-12-31esef
ifrs:ShareOfProfitLossOfAssociatesAccountedForUsingEquityMethod{"amount": -6700000.0}2020-12-31esef
ifrs:TradeAndOtherCurrentPayables{"amount": 65500000.0}2021-12-31esef
ifrs:TradeAndOtherCurrentPayables{"amount": 49000000.0}2020-12-31esef
ifrs:WeightedAverageShares{"amount": 18112534.0}2021-12-31esef
ifrs:WeightedAverageShares{"amount": 18112534.0}2020-12-31esef
income_tax_expense{"amount": 38000000.0, "concept": "ifrs-full:IncomeTaxExpenseContinuingOperations"}2021-12-31esef
income_tax_expense{"amount": 25000000.0, "concept": "ifrs-full:IncomeTaxExpenseContinuingOperations"}2020-12-31esef
legal_address{"city": "Göteborg", "region": "SE-O", "street": "Lindholmsallén 2", "country": "SE", "forgleif
legal_jurisdiction{"value": "SE", "scheme": "ISO 3166"}gleif
legal_name{"lang": "sv", "value": "Semcon Aktiebolag"}gleif
net_income{"amount": 132800000.0, "concept": "ifrs-full:ProfitLoss"}2021-12-31esef
net_income{"amount": 99800000.0, "concept": "ifrs-full:ProfitLoss"}2020-12-31esef
operating_income{"amount": 175100000.0, "concept": "ifrs-full:ProfitLossFromOperatingActivities"}2021-12-31esef
operating_income{"amount": 130000000.0, "concept": "ifrs-full:ProfitLossFromOperatingActivities"}2020-12-31esef
pretax_income{"amount": 170800000.0, "concept": "ifrs-full:ProfitLossBeforeTax"}2021-12-31esef
pretax_income{"amount": 124800000.0, "concept": "ifrs-full:ProfitLossBeforeTax"}2020-12-31esef
registration_status{"entity_status": "ACTIVE", "lei_registration_status": "LAPSED"}gleif
revenue{"amount": 1711300000.0, "concept": "ifrs-full:Revenue"}2021-12-31esef
revenue{"amount": 1627000000.0, "concept": "ifrs-full:Revenue"}2020-12-31esef
stockholders_equity{"amount": 796500000.0, "concept": "ifrs-full:Equity"}2021-12-31esef
stockholders_equity{"amount": 697800000.0, "concept": "ifrs-full:Equity"}2020-12-31esef
stockholders_equity{"amount": 620100000.0, "concept": "ifrs-full:Equity"}2019-12-31esef
total_assets{"amount": 1355200000.0, "concept": "ifrs-full:Assets"}2021-12-31esef
total_assets{"amount": 1164100000.0, "concept": "ifrs-full:Assets"}2020-12-31esef
website{"qid": "Q2268974", "url": "http://www.semcon.com", "via": "wikidata"}wikidata