Call reports 2012
FIRST STATE BANK — 2012
What FIRST STATE BANK reported to the FFIEC in 2012, quarter by quarter.
Balance sheet
What the bank holds and owes at quarter end
| Measure | 2012Q1 | 2012Q2 | 2012Q3 | 2012Q4 |
|---|---|---|---|---|
| Total assets | 88,889,000 | 86,008,000 | 87,237,000 | 91,260,000 |
| Total loans | 38,370,000 | 36,250,000 | 36,051,000 | 37,659,000 |
| Allowance for loan losses | 573,000 | 593,000 | 580,000 | 577,000 |
| Securities available for sale | 38,215,000 | 37,392,000 | 38,591,000 | 36,465,000 |
| Securities held to maturity | 1,100,000 | 2,050,000 | 2,038,000 | 1,848,000 |
| Trading assets | 0 | 0 | 0 | 0 |
| Total deposits | 70,628,000 | 68,819,000 | 69,419,000 | 74,243,000 |
| Interest-bearing deposits | 59,891,000 | 57,975,000 | 59,971,000 | 61,204,000 |
| Noninterest-bearing deposits | 10,737,000 | 10,844,000 | 9,448,000 | 13,039,000 |
| Equity capital | 10,464,000 | 10,551,000 | 10,673,000 | 10,586,000 |
Income
Cumulative from the start of the year, as filed — Q1 covers January to March, Q2 January to June, Q4 the full year
| Measure | 2012Q1 | 2012Q2 | 2012Q3 | 2012Q4 |
|---|---|---|---|---|
| Interest income | 790,000 | 1,634,000 | 2,354,000 | 3,078,000 |
| Interest expense | 165,000 | 328,000 | 490,000 | 656,000 |
| Net interest income | 625,000 | 1,306,000 | 1,864,000 | 2,422,000 |
| Noninterest income | 113,000 | 197,000 | 301,000 | 405,000 |
| Noninterest expense | 384,000 | 725,000 | 1,120,000 | 1,489,000 |
| Provision for loan losses | 45,000 | 100,000 | 100,000 | 100,000 |
| Pretax income | 309,000 | 693,000 | 960,000 | 1,278,000 |
| Income tax | 36,000 | 108,000 | 138,000 | 217,000 |
| Net income | 273,000 | 585,000 | 822,000 | 1,061,000 |
Regulatory capital
Basel measures — not reported for every quarter
| Measure | 2012Q1 | 2012Q2 | 2012Q3 | 2012Q4 |
|---|---|---|---|---|
| Tier 1 capital | 9,568,000 | 9,680,000 | 9,717,000 | 9,755,000 |
| Total capital | 10,141,000 | 10,273,000 | 10,297,000 | 10,332,000 |
| Risk-weighted assets | 50,522,000 | 47,497,000 | 47,723,000 | 48,522,000 |