Call reports 2011
FIRST STATE BANK — 2011
What FIRST STATE BANK reported to the FFIEC in 2011, quarter by quarter.
Balance sheet
What the bank holds and owes at quarter end
| Measure | 2011Q1 | 2011Q2 | 2011Q3 | 2011Q4 |
|---|---|---|---|---|
| Total assets | 81,343,000 | 82,816,000 | 81,084,000 | 84,738,000 |
| Total loans | 36,302,000 | 35,992,000 | 35,921,000 | 40,662,000 |
| Allowance for loan losses | 617,000 | 642,000 | 624,000 | 569,000 |
| Securities available for sale | 34,942,000 | 38,264,000 | 37,643,000 | 37,379,000 |
| Securities held to maturity | 1,131,000 | 1,131,000 | 1,131,000 | 1,100,000 |
| Trading assets | 0 | 0 | 0 | 0 |
| Total deposits | 65,399,000 | 63,023,000 | 62,311,000 | 64,786,000 |
| Interest-bearing deposits | 55,352,000 | 54,167,000 | 54,338,000 | 55,556,000 |
| Noninterest-bearing deposits | 10,047,000 | 8,856,000 | 7,973,000 | 9,230,000 |
| Equity capital | 9,687,000 | 10,077,000 | 10,372,000 | 10,421,000 |
Income
Cumulative from the start of the year, as filed — Q1 covers January to March, Q2 January to June, Q4 the full year
| Measure | 2011Q1 | 2011Q2 | 2011Q3 | 2011Q4 |
|---|---|---|---|---|
| Interest income | 829,000 | 1,623,000 | 2,435,000 | 3,239,000 |
| Interest expense | 188,000 | 363,000 | 535,000 | 707,000 |
| Net interest income | 641,000 | 1,260,000 | 1,900,000 | 2,532,000 |
| Noninterest income | 110,000 | 207,000 | 334,000 | 472,000 |
| Noninterest expense | 372,000 | 730,000 | 1,131,000 | 1,555,000 |
| Provision for loan losses | 100,000 | 200,000 | 325,000 | 450,000 |
| Pretax income | 279,000 | 556,000 | 803,000 | 1,053,000 |
| Income tax | 33,000 | 63,000 | 77,000 | 91,000 |
| Net income | 246,000 | 493,000 | 726,000 | 962,000 |
Regulatory capital
Basel measures — not reported for every quarter
| Measure | 2011Q1 | 2011Q2 | 2011Q3 | 2011Q4 |
|---|---|---|---|---|
| Tier 1 capital | 9,278,000 | 9,374,000 | 9,408,000 | 9,495,000 |
| Total capital | 9,891,000 | 9,988,000 | 10,012,000 | 10,063,000 |
| Risk-weighted assets | 48,291,000 | 48,360,000 | 47,930,000 | 52,038,000 |