Call reports 2018
PLUS INTERNATIONAL BANK — 2018
What PLUS INTERNATIONAL BANK reported to the FFIEC in 2018, quarter by quarter.
Balance sheet
What the bank holds and owes at quarter end
| Measure | 2018Q1 | 2018Q2 | 2018Q3 | 2018Q4 |
|---|---|---|---|---|
| Total assets | 75,006,000 | 81,832,000 | 83,041,000 | 77,324,000 |
| Total loans | 58,473,000 | 65,009,000 | 63,138,000 | 55,952,000 |
| Allowance for loan losses | 840,000 | 850,000 | 815,000 | 792,000 |
| Securities available for sale | 12,191,000 | 11,584,000 | 12,060,000 | 11,669,000 |
| Securities held to maturity | 650,000 | 650,000 | 650,000 | 650,000 |
| Trading assets | 0 | 0 | 0 | 0 |
| Total deposits | 60,609,000 | 66,322,000 | 68,485,000 | 62,884,000 |
| Interest-bearing deposits | 49,686,000 | 55,557,000 | 55,818,000 | 52,410,000 |
| Noninterest-bearing deposits | 10,923,000 | 10,765,000 | 12,667,000 | 10,474,000 |
| Equity capital | 13,922,000 | 13,864,000 | 13,872,000 | 14,110,000 |
Income
Cumulative from the start of the year, as filed — Q1 covers January to March, Q2 January to June, Q4 the full year
| Measure | 2018Q1 | 2018Q2 | 2018Q3 | 2018Q4 |
|---|---|---|---|---|
| Interest income | 884,000 | 1,851,000 | 2,900,000 | 4,017,000 |
| Interest expense | 170,000 | 382,000 | 653,000 | 923,000 |
| Net interest income | 714,000 | 1,469,000 | 2,247,000 | 3,094,000 |
| Noninterest income | 26,000 | 58,000 | 97,000 | 127,000 |
| Noninterest expense | 852,000 | 1,609,000 | 2,388,000 | 3,127,000 |
| Provision for loan losses | 16,000 | 25,000 | -10,000 | -33,000 |
| Pretax income | -138,000 | -117,000 | -44,000 | 118,000 |
| Income tax | 0 | 0 | 0 | 40,000 |
| Net income | -138,000 | -117,000 | -44,000 | 78,000 |
Regulatory capital
Basel measures — not reported for every quarter
| Measure | 2018Q1 | 2018Q2 | 2018Q3 | 2018Q4 |
|---|---|---|---|---|
| Tier 1 capital | 14,155,000 | 14,175,000 | 14,248,000 | 14,388,000 |
| Total capital | 14,910,000 | 14,955,000 | 15,020,000 | 15,130,000 |
| Risk-weighted assets | 60,335,000 | 62,342,000 | 61,720,000 | 59,309,000 |