Call reports 2017
PLUS INTERNATIONAL BANK — 2017
What PLUS INTERNATIONAL BANK reported to the FFIEC in 2017, quarter by quarter.
Balance sheet
What the bank holds and owes at quarter end
| Measure | 2017Q1 | 2017Q2 | 2017Q3 | 2017Q4 |
|---|---|---|---|---|
| Total assets | 82,367,000 | 82,015,000 | 80,210,000 | 75,926,000 |
| Total loans | 56,534,000 | 56,563,000 | 54,275,000 | 55,382,000 |
| Allowance for loan losses | 963,000 | 964,000 | 968,000 | 825,000 |
| Securities available for sale | 14,590,000 | 14,139,000 | 16,529,000 | 13,932,000 |
| Securities held to maturity | 650,000 | 650,000 | 650,000 | 650,000 |
| Trading assets | 0 | 0 | 0 | 0 |
| Total deposits | 67,664,000 | 67,139,000 | 65,096,000 | 60,949,000 |
| Interest-bearing deposits | 55,121,000 | 55,625,000 | 54,040,000 | 51,726,000 |
| Noninterest-bearing deposits | 12,542,000 | 11,514,000 | 11,056,000 | 9,223,000 |
| Equity capital | 14,308,000 | 14,325,000 | 14,366,000 | 14,199,000 |
Income
Cumulative from the start of the year, as filed — Q1 covers January to March, Q2 January to June, Q4 the full year
| Measure | 2017Q1 | 2017Q2 | 2017Q3 | 2017Q4 |
|---|---|---|---|---|
| Interest income | 895,000 | 1,870,000 | 2,789,000 | 3,698,000 |
| Interest expense | 153,000 | 316,000 | 492,000 | 662,000 |
| Net interest income | 742,000 | 1,554,000 | 2,297,000 | 3,036,000 |
| Noninterest income | 25,000 | 74,000 | 116,000 | 152,000 |
| Noninterest expense | 869,000 | 1,757,000 | 2,580,000 | 3,578,000 |
| Provision for loan losses | 0 | 0 | 0 | -145,000 |
| Pretax income | -78,000 | -83,000 | -75,000 | -148,000 |
| Income tax | -36,000 | -81,000 | -81,000 | -5,000 |
| Net income | -42,000 | -2,000 | 6,000 | -143,000 |
Regulatory capital
Basel measures — not reported for every quarter
| Measure | 2017Q1 | 2017Q2 | 2017Q3 | 2017Q4 |
|---|---|---|---|---|
| Tier 1 capital | 14,393,000 | 14,434,000 | 14,442,000 | 14,292,000 |
| Total capital | 15,196,000 | 15,225,000 | 15,158,000 | 15,012,000 |
| Risk-weighted assets | 64,082,000 | 63,198,000 | 57,027,000 | 57,500,000 |