FACTANKER

BUDA JUICE, INC.

CIK 0002079720

FaktWertZeitQuelle
accounts_payable{"amount": 623000, "concept": "us-gaap:AccountsPayableCurrent", "currency": "USD"}2026-03-31sec_edgar
accounts_payable{"amount": 289000, "concept": "us-gaap:AccountsPayableCurrent", "currency": "USD"}2025-12-31sec_edgar
accounts_payable{"amount": 449000, "concept": "us-gaap:AccountsPayableCurrent", "currency": "USD"}2024-12-31sec_edgar
accounts_receivable{"amount": 494000, "concept": "us-gaap:AccountsReceivableNetCurrent", "currency": "USD"}2026-03-31sec_edgar
accounts_receivable{"amount": 386000, "concept": "us-gaap:AccountsReceivableNetCurrent", "currency": "USD"}2025-12-31sec_edgar
accounts_receivable{"amount": 395000, "concept": "us-gaap:AccountsReceivableNetCurrent", "currency": "USD"}2024-12-31sec_edgar
capex{"amount": 218000, "concept": "us-gaap:PaymentsToAcquirePropertyPlantAndEquipment", "curre2026-03-31sec_edgar
capex{"amount": 246000, "concept": "us-gaap:PaymentsToAcquirePropertyPlantAndEquipment", "curre2025-12-31sec_edgar
capex{"amount": 139000, "concept": "us-gaap:PaymentsToAcquirePropertyPlantAndEquipment", "curre2025-03-31sec_edgar
capex{"amount": 684000, "concept": "us-gaap:PaymentsToAcquirePropertyPlantAndEquipment", "curre2024-12-31sec_edgar
cash_and_restricted_cash{"amount": 18819000, "concept": "us-gaap:CashCashEquivalentsRestrictedCashAndRestrictedCas2026-06-30sec_edgar
cash_and_restricted_cash{"amount": 19828000, "concept": "us-gaap:CashCashEquivalentsRestrictedCashAndRestrictedCas2026-03-31sec_edgar
cash_and_restricted_cash{"amount": 1840000, "concept": "us-gaap:CashCashEquivalentsRestrictedCashAndRestrictedCash2025-12-31sec_edgar
cash_and_restricted_cash{"amount": 1702000, "concept": "us-gaap:CashCashEquivalentsRestrictedCashAndRestrictedCash2025-06-30sec_edgar
cash_and_restricted_cash{"amount": 1215000, "concept": "us-gaap:CashCashEquivalentsRestrictedCashAndRestrictedCash2025-03-31sec_edgar
cash_and_restricted_cash{"amount": 1889000, "concept": "us-gaap:CashCashEquivalentsRestrictedCashAndRestrictedCash2024-12-31sec_edgar
cash_and_restricted_cash{"amount": 1426000, "concept": "us-gaap:CashCashEquivalentsRestrictedCashAndRestrictedCash2023-12-31sec_edgar
cashflow_financing{"amount": 16827000, "concept": "us-gaap:NetCashProvidedByUsedInFinancingActivities", "cur2026-06-30sec_edgar
cashflow_financing{"amount": 16901000, "concept": "us-gaap:NetCashProvidedByUsedInFinancingActivities", "cur2026-03-31sec_edgar
cashflow_financing{"amount": -2951000, "concept": "us-gaap:NetCashProvidedByUsedInFinancingActivities", "cur2025-12-31sec_edgar
cashflow_financing{"amount": -1748000, "concept": "us-gaap:NetCashProvidedByUsedInFinancingActivities", "cur2025-06-30sec_edgar
cashflow_financing{"amount": -1438000, "concept": "us-gaap:NetCashProvidedByUsedInFinancingActivities", "cur2025-03-31sec_edgar
cashflow_financing{"amount": -2829000, "concept": "us-gaap:NetCashProvidedByUsedInFinancingActivities", "cur2024-12-31sec_edgar
cashflow_investing{"amount": -788000, "concept": "us-gaap:NetCashProvidedByUsedInInvestingActivities", "curr2026-06-30sec_edgar
cashflow_investing{"amount": -218000, "concept": "us-gaap:NetCashProvidedByUsedInInvestingActivities", "curr2026-03-31sec_edgar
cashflow_investing{"amount": -246000, "concept": "us-gaap:NetCashProvidedByUsedInInvestingActivities", "curr2025-12-31sec_edgar
cashflow_investing{"amount": -270000, "concept": "us-gaap:NetCashProvidedByUsedInInvestingActivities", "curr2025-06-30sec_edgar
cashflow_investing{"amount": -139000, "concept": "us-gaap:NetCashProvidedByUsedInInvestingActivities", "curr2025-03-31sec_edgar
cashflow_investing{"amount": -684000, "concept": "us-gaap:NetCashProvidedByUsedInInvestingActivities", "curr2024-12-31sec_edgar
cashflow_operating{"amount": 940000, "concept": "us-gaap:NetCashProvidedByUsedInOperatingActivities", "curre2026-06-30sec_edgar
cashflow_operating{"amount": 1305000, "concept": "us-gaap:NetCashProvidedByUsedInOperatingActivities", "curr2026-03-31sec_edgar
cashflow_operating{"amount": 3150000, "concept": "us-gaap:NetCashProvidedByUsedInOperatingActivities", "curr2025-12-31sec_edgar
cashflow_operating{"amount": 1833000, "concept": "us-gaap:NetCashProvidedByUsedInOperatingActivities", "curr2025-06-30sec_edgar
cashflow_operating{"amount": 904000, "concept": "us-gaap:NetCashProvidedByUsedInOperatingActivities", "curre2025-03-31sec_edgar
cashflow_operating{"amount": 3974000, "concept": "us-gaap:NetCashProvidedByUsedInOperatingActivities", "curr2024-12-31sec_edgar
common_shares_issued{"unit": "shares", "value": 13067000, "concept": "us-gaap:CommonStockSharesIssued"}2026-06-30sec_edgar
common_shares_issued{"unit": "shares", "value": 13067000, "concept": "us-gaap:CommonStockSharesIssued"}2026-03-31sec_edgar
common_shares_issued{"unit": "shares", "value": 13067000, "concept": "us-gaap:CommonStockSharesIssued"}2025-12-31sec_edgar
common_shares_outstanding{"unit": "shares", "value": 12566666, "concept": "dei:EntityCommonStockSharesOutstanding"}2026-08-14sec_edgar
common_shares_outstanding{"unit": "shares", "value": 12567000, "concept": "us-gaap:CommonStockSharesOutstanding"}2026-06-30sec_edgar
common_shares_outstanding{"unit": "shares", "value": 12566666, "concept": "dei:EntityCommonStockSharesOutstanding"}2026-05-14sec_edgar
common_shares_outstanding{"unit": "shares", "value": 12567000, "concept": "us-gaap:CommonStockSharesOutstanding"}2026-03-31sec_edgar
common_shares_outstanding{"unit": "shares", "value": 12566666, "concept": "dei:EntityCommonStockSharesOutstanding"}2026-03-26sec_edgar
common_shares_outstanding{"unit": "shares", "value": 12567000, "concept": "us-gaap:CommonStockSharesOutstanding"}2025-12-31sec_edgar
cost_of_revenue{"amount": 2857000, "concept": "us-gaap:CostOfRevenue", "currency": "USD"}2026-06-30sec_edgar
cost_of_revenue{"amount": 4979000, "concept": "us-gaap:CostOfRevenue", "currency": "USD"}2026-06-30sec_edgar
cost_of_revenue{"amount": 2122000, "concept": "us-gaap:CostOfRevenue", "currency": "USD"}2026-03-31sec_edgar
cost_of_revenue{"amount": 6980000, "concept": "us-gaap:CostOfRevenue", "currency": "USD"}2025-12-31sec_edgar
cost_of_revenue{"amount": 3542000, "concept": "us-gaap:CostOfRevenue", "currency": "USD"}2025-06-30sec_edgar
cost_of_revenue{"amount": 1900000, "concept": "us-gaap:CostOfRevenue", "currency": "USD"}2025-06-30sec_edgar
cost_of_revenue{"amount": 1642000, "concept": "us-gaap:CostOfRevenue", "currency": "USD"}2025-03-31sec_edgar
cost_of_revenue{"amount": 6065000, "concept": "us-gaap:CostOfRevenue", "currency": "USD"}2024-12-31sec_edgar
current_assets{"amount": 21561000, "concept": "us-gaap:AssetsCurrent", "currency": "USD"}2026-06-30sec_edgar
current_assets{"amount": 20983000, "concept": "us-gaap:AssetsCurrent", "currency": "USD"}2026-03-31sec_edgar
current_assets{"amount": 3219000, "concept": "us-gaap:AssetsCurrent", "currency": "USD"}2025-12-31sec_edgar
current_assets{"amount": 2697000, "concept": "us-gaap:AssetsCurrent", "currency": "USD"}2024-12-31sec_edgar
current_liabilities{"amount": 1418000, "concept": "us-gaap:LiabilitiesCurrent", "currency": "USD"}2026-06-30sec_edgar
current_liabilities{"amount": 1041000, "concept": "us-gaap:LiabilitiesCurrent", "currency": "USD"}2026-03-31sec_edgar
current_liabilities{"amount": 585000, "concept": "us-gaap:LiabilitiesCurrent", "currency": "USD"}2025-12-31sec_edgar
current_liabilities{"amount": 575000, "concept": "us-gaap:LiabilitiesCurrent", "currency": "USD"}2024-12-31sec_edgar
dei:EntityCommonStockSharesOutstanding{"unit": "shares", "value": 12566666}2026-08-14sec_edgar
dei:EntityCommonStockSharesOutstanding{"unit": "shares", "value": 12566666}2026-05-14sec_edgar
dei:EntityCommonStockSharesOutstanding{"unit": "shares", "value": 12566666}2026-03-26sec_edgar
dei:EntityPublicFloat{"amount": 0, "currency": "USD"}2025-06-30sec_edgar
eps_basic{"per": "shares", "amount": 0.04, "concept": "us-gaap:EarningsPerShareBasic", "currency": 2026-06-30sec_edgar
eps_basic{"per": "shares", "amount": 0.07, "concept": "us-gaap:EarningsPerShareBasic", "currency": 2026-06-30sec_edgar
eps_basic{"per": "shares", "amount": 0.03, "concept": "us-gaap:EarningsPerShareBasic", "currency": 2026-03-31sec_edgar
eps_basic{"per": "shares", "amount": 0.28, "concept": "us-gaap:EarningsPerShareBasic", "currency": 2025-12-31sec_edgar
eps_basic{"per": "shares", "amount": 0.28, "concept": "us-gaap:EarningsPerShareBasic", "currency": 2024-12-31sec_edgar
eps_diluted{"per": "shares", "amount": 0.07, "concept": "us-gaap:EarningsPerShareDiluted", "currency"2026-06-30sec_edgar
eps_diluted{"per": "shares", "amount": 0.04, "concept": "us-gaap:EarningsPerShareDiluted", "currency"2026-06-30sec_edgar
eps_diluted{"per": "shares", "amount": 0.03, "concept": "us-gaap:EarningsPerShareDiluted", "currency"2026-03-31sec_edgar
eps_diluted{"per": "shares", "amount": 0.2, "concept": "us-gaap:EarningsPerShareDiluted", "currency":2025-12-31sec_edgar
eps_diluted{"per": "shares", "amount": 0.2, "concept": "us-gaap:EarningsPerShareDiluted", "currency":2024-12-31sec_edgar
gross_profit{"amount": 1651000, "concept": "us-gaap:GrossProfit", "currency": "USD"}2026-06-30sec_edgar
gross_profit{"amount": 3037000, "concept": "us-gaap:GrossProfit", "currency": "USD"}2026-06-30sec_edgar
gross_profit{"amount": 1386000, "concept": "us-gaap:GrossProfit", "currency": "USD"}2026-03-31sec_edgar
gross_profit{"amount": 5629000, "concept": "us-gaap:GrossProfit", "currency": "USD"}2025-12-31sec_edgar
gross_profit{"amount": 3005000, "concept": "us-gaap:GrossProfit", "currency": "USD"}2025-06-30sec_edgar
gross_profit{"amount": 1667000, "concept": "us-gaap:GrossProfit", "currency": "USD"}2025-06-30sec_edgar
gross_profit{"amount": 1338000, "concept": "us-gaap:GrossProfit", "currency": "USD"}2025-03-31sec_edgar
gross_profit{"amount": 5209000, "concept": "us-gaap:GrossProfit", "currency": "USD"}2024-12-31sec_edgar
income_tax_expense{"amount": 488000, "concept": "us-gaap:IncomeTaxExpenseBenefit", "currency": "USD"}2026-06-30sec_edgar
income_tax_expense{"amount": 129000, "concept": "us-gaap:IncomeTaxExpenseBenefit", "currency": "USD"}2026-06-30sec_edgar
income_tax_expense{"amount": 359000, "concept": "us-gaap:IncomeTaxExpenseBenefit", "currency": "USD"}2026-03-31sec_edgar
income_tax_expense{"amount": 0, "concept": "us-gaap:IncomeTaxExpenseBenefit", "currency": "USD"}2025-12-31sec_edgar
income_tax_expense{"amount": 18000, "concept": "us-gaap:IncomeTaxExpenseBenefit", "currency": "USD"}2025-06-30sec_edgar
income_tax_expense{"amount": 9000, "concept": "us-gaap:IncomeTaxExpenseBenefit", "currency": "USD"}2025-06-30sec_edgar
income_tax_expense{"amount": 9000, "concept": "us-gaap:IncomeTaxExpenseBenefit", "currency": "USD"}2025-03-31sec_edgar
industry_sic{"code": "2080", "scheme": "SIC", "description": "Beverages"}sec_edgar
inventory{"amount": 613000, "concept": "us-gaap:InventoryNet", "currency": "USD"}2026-06-30sec_edgar
inventory{"amount": 445000, "concept": "us-gaap:InventoryNet", "currency": "USD"}2026-03-31sec_edgar
inventory{"amount": 348000, "concept": "us-gaap:InventoryNet", "currency": "USD"}2025-12-31sec_edgar
inventory{"amount": 374000, "concept": "us-gaap:InventoryNet", "currency": "USD"}2024-12-31sec_edgar
long_term_debt_noncurrent{"amount": 755000, "concept": "us-gaap:LongTermDebtNoncurrent", "currency": "USD"}2026-06-30sec_edgar
long_term_debt_noncurrent{"amount": 792000, "concept": "us-gaap:LongTermDebtNoncurrent", "currency": "USD"}2026-03-31sec_edgar
long_term_debt_noncurrent{"amount": 647000, "concept": "us-gaap:LongTermDebtNoncurrent", "currency": "USD"}2025-12-31sec_edgar
net_income{"amount": 470000, "concept": "us-gaap:NetIncomeLoss", "currency": "USD"}2026-06-30sec_edgar
net_income{"amount": 858000, "concept": "us-gaap:NetIncomeLoss", "currency": "USD"}2026-06-30sec_edgar
net_income{"amount": 388000, "concept": "us-gaap:NetIncomeLoss", "currency": "USD"}2026-03-31sec_edgar
net_income{"amount": 3533000, "concept": "us-gaap:NetIncomeLoss", "currency": "USD"}2025-12-31sec_edgar
net_income{"amount": 1977000, "concept": "us-gaap:NetIncomeLoss", "currency": "USD"}2025-06-30sec_edgar
net_income{"amount": 1170000, "concept": "us-gaap:NetIncomeLoss", "currency": "USD"}2025-06-30sec_edgar
net_income{"amount": 807000, "concept": "us-gaap:NetIncomeLoss", "currency": "USD"}2025-03-31sec_edgar
net_income{"amount": 3574000, "concept": "us-gaap:NetIncomeLoss", "currency": "USD"}2024-12-31sec_edgar
operating_expenses{"amount": 2000000, "concept": "us-gaap:OperatingExpenses", "currency": "USD"}2026-06-30sec_edgar
operating_expenses{"amount": 1207000, "concept": "us-gaap:OperatingExpenses", "currency": "USD"}2026-06-30sec_edgar
operating_expenses{"amount": 793000, "concept": "us-gaap:OperatingExpenses", "currency": "USD"}2026-03-31sec_edgar
operating_expenses{"amount": 2180000, "concept": "us-gaap:OperatingExpenses", "currency": "USD"}2025-12-31sec_edgar
operating_expenses{"amount": 1058000, "concept": "us-gaap:OperatingExpenses", "currency": "USD"}2025-06-30sec_edgar
operating_expenses{"amount": 523000, "concept": "us-gaap:OperatingExpenses", "currency": "USD"}2025-06-30sec_edgar
operating_expenses{"amount": 535000, "concept": "us-gaap:OperatingExpenses", "currency": "USD"}2025-03-31sec_edgar
operating_expenses{"amount": 1798000, "concept": "us-gaap:OperatingExpenses", "currency": "USD"}2024-12-31sec_edgar
operating_income{"amount": 1037000, "concept": "us-gaap:OperatingIncomeLoss", "currency": "USD"}2026-06-30sec_edgar
operating_income{"amount": 444000, "concept": "us-gaap:OperatingIncomeLoss", "currency": "USD"}2026-06-30sec_edgar
operating_income{"amount": 593000, "concept": "us-gaap:OperatingIncomeLoss", "currency": "USD"}2026-03-31sec_edgar
operating_income{"amount": 3449000, "concept": "us-gaap:OperatingIncomeLoss", "currency": "USD"}2025-12-31sec_edgar
operating_income{"amount": 1947000, "concept": "us-gaap:OperatingIncomeLoss", "currency": "USD"}2025-06-30sec_edgar
operating_income{"amount": 1144000, "concept": "us-gaap:OperatingIncomeLoss", "currency": "USD"}2025-06-30sec_edgar
operating_income{"amount": 803000, "concept": "us-gaap:OperatingIncomeLoss", "currency": "USD"}2025-03-31sec_edgar
operating_income{"amount": 3411000, "concept": "us-gaap:OperatingIncomeLoss", "currency": "USD"}2024-12-31sec_edgar
operating_lease_liability{"amount": 717000, "concept": "us-gaap:OperatingLeaseLiability", "currency": "USD"}2026-06-30sec_edgar
operating_lease_liability{"amount": 749000, "concept": "us-gaap:OperatingLeaseLiability", "currency": "USD"}2026-03-31sec_edgar
operating_lease_liability{"amount": 782000, "concept": "us-gaap:OperatingLeaseLiability", "currency": "USD"}2025-12-31sec_edgar
operating_lease_liability{"amount": 68000, "concept": "us-gaap:OperatingLeaseLiability", "currency": "USD"}2024-12-31sec_edgar
ppe_net{"amount": 1544000, "concept": "us-gaap:PropertyPlantAndEquipmentNet", "currency": "USD"}2026-06-30sec_edgar
ppe_net{"amount": 1138000, "concept": "us-gaap:PropertyPlantAndEquipmentNet", "currency": "USD"}2026-03-31sec_edgar
ppe_net{"amount": 976000, "concept": "us-gaap:PropertyPlantAndEquipmentNet", "currency": "USD"}2025-12-31sec_edgar
ppe_net{"amount": 969000, "concept": "us-gaap:PropertyPlantAndEquipmentNet", "currency": "USD"}2024-12-31sec_edgar
pretax_income{"amount": 599000, "concept": "us-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxes2026-06-30sec_edgar
pretax_income{"amount": 1346000, "concept": "us-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxe2026-06-30sec_edgar
pretax_income{"amount": 747000, "concept": "us-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxes2026-03-31sec_edgar
pretax_income{"amount": 1995000, "concept": "us-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxe2025-06-30sec_edgar
pretax_income{"amount": 1179000, "concept": "us-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxe2025-06-30sec_edgar
pretax_income{"amount": 816000, "concept": "us-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxes2025-03-31sec_edgar
retained_earnings{"amount": 2042000, "concept": "us-gaap:RetainedEarningsAccumulatedDeficit", "currency": "2026-06-30sec_edgar
retained_earnings{"amount": 1572000, "concept": "us-gaap:RetainedEarningsAccumulatedDeficit", "currency": "2026-03-31sec_edgar
retained_earnings{"amount": 1184000, "concept": "us-gaap:RetainedEarningsAccumulatedDeficit", "currency": "2025-12-31sec_edgar
retained_earnings{"amount": -2349000, "concept": "us-gaap:RetainedEarningsAccumulatedDeficit", "currency": 2024-12-31sec_edgar
revenue{"amount": 4508000, "concept": "us-gaap:RevenueFromContractWithCustomerExcludingAssessedTa2026-06-30sec_edgar
revenue{"amount": 8016000, "concept": "us-gaap:RevenueFromContractWithCustomerExcludingAssessedTa2026-06-30sec_edgar
revenue{"amount": 3508000, "concept": "us-gaap:RevenueFromContractWithCustomerExcludingAssessedTa2026-03-31sec_edgar
revenue{"amount": 12609000, "concept": "us-gaap:RevenueFromContractWithCustomerExcludingAssessedT2025-12-31sec_edgar
revenue{"amount": 6547000, "concept": "us-gaap:RevenueFromContractWithCustomerExcludingAssessedTa2025-06-30sec_edgar
revenue{"amount": 3567000, "concept": "us-gaap:RevenueFromContractWithCustomerExcludingAssessedTa2025-06-30sec_edgar
revenue{"amount": 2980000, "concept": "us-gaap:RevenueFromContractWithCustomerExcludingAssessedTa2025-03-31sec_edgar
revenue{"amount": 11274000, "concept": "us-gaap:RevenueFromContractWithCustomerExcludingAssessedT2024-12-31sec_edgar
sga_expense{"amount": 1055000, "concept": "us-gaap:SellingGeneralAndAdministrativeExpense", "currency2026-06-30sec_edgar
sga_expense{"amount": 1718000, "concept": "us-gaap:SellingGeneralAndAdministrativeExpense", "currency2026-06-30sec_edgar
sga_expense{"amount": 663000, "concept": "us-gaap:SellingGeneralAndAdministrativeExpense", "currency"2026-03-31sec_edgar
sga_expense{"amount": 1671000, "concept": "us-gaap:SellingGeneralAndAdministrativeExpense", "currency2025-12-31sec_edgar
sga_expense{"amount": 785000, "concept": "us-gaap:SellingGeneralAndAdministrativeExpense", "currency"2025-06-30sec_edgar
sga_expense{"amount": 378000, "concept": "us-gaap:SellingGeneralAndAdministrativeExpense", "currency"2025-06-30sec_edgar
sga_expense{"amount": 407000, "concept": "us-gaap:SellingGeneralAndAdministrativeExpense", "currency"2025-03-31sec_edgar
sga_expense{"amount": 1297000, "concept": "us-gaap:SellingGeneralAndAdministrativeExpense", "currency2024-12-31sec_edgar
share_based_compensation{"amount": 213000, "concept": "us-gaap:ShareBasedCompensation", "currency": "USD"}2026-06-30sec_edgar
share_based_compensation{"amount": 213000, "concept": "us-gaap:ShareBasedCompensation", "currency": "USD"}2026-06-30sec_edgar
shares_wavg_basic{"unit": "shares", "value": 12428000, "concept": "us-gaap:WeightedAverageNumberOfSharesOut2026-06-30sec_edgar
shares_wavg_basic{"unit": "shares", "value": 12567000, "concept": "us-gaap:WeightedAverageNumberOfSharesOut2026-06-30sec_edgar
shares_wavg_basic{"unit": "shares", "value": 12287, "concept": "us-gaap:WeightedAverageNumberOfSharesOutsta2026-03-31sec_edgar
shares_wavg_basic{"unit": "shares", "value": 10000, "concept": "us-gaap:WeightedAverageNumberOfSharesOutsta2025-12-31sec_edgar
shares_wavg_basic{"unit": "shares", "value": 10000, "concept": "us-gaap:WeightedAverageNumberOfSharesOutsta2024-12-31sec_edgar
shares_wavg_diluted{"unit": "shares", "value": 12719000, "concept": "us-gaap:WeightedAverageNumberOfDilutedSh2026-06-30sec_edgar
shares_wavg_diluted{"unit": "shares", "value": 12873000, "concept": "us-gaap:WeightedAverageNumberOfDilutedSh2026-06-30sec_edgar
shares_wavg_diluted{"unit": "shares", "value": 12351, "concept": "us-gaap:WeightedAverageNumberOfDilutedShare2026-03-31sec_edgar
shares_wavg_diluted{"unit": "shares", "value": 14000, "concept": "us-gaap:WeightedAverageNumberOfDilutedShare2025-12-31sec_edgar
shares_wavg_diluted{"unit": "shares", "value": 14000, "concept": "us-gaap:WeightedAverageNumberOfDilutedShare2024-12-31sec_edgar
stockholders_equity{"amount": 21635000, "concept": "us-gaap:StockholdersEquity", "currency": "USD"}2026-06-30sec_edgar
stockholders_equity{"amount": 21027000, "concept": "us-gaap:StockholdersEquity", "currency": "USD"}2026-03-31sec_edgar
stockholders_equity{"amount": 3738000, "concept": "us-gaap:StockholdersEquity", "currency": "USD"}2025-12-31sec_edgar
stockholders_equity{"amount": 3385000, "concept": "us-gaap:StockholdersEquity", "currency": "USD"}2025-06-30sec_edgar
stockholders_equity{"amount": 2525000, "concept": "us-gaap:StockholdersEquity", "currency": "USD"}2025-03-31sec_edgar
stockholders_equity{"amount": 3156000, "concept": "us-gaap:StockholdersEquity", "currency": "USD"}2024-12-31sec_edgar
stockholders_equity{"amount": 401000, "concept": "us-gaap:StockholdersEquity", "currency": "USD"}2023-12-31sec_edgar
total_assets{"amount": 23808000, "concept": "us-gaap:Assets", "currency": "USD"}2026-06-30sec_edgar
total_assets{"amount": 22860000, "concept": "us-gaap:Assets", "currency": "USD"}2026-03-31sec_edgar
total_assets{"amount": 4970000, "concept": "us-gaap:Assets", "currency": "USD"}2025-12-31sec_edgar
total_assets{"amount": 3731000, "concept": "us-gaap:Assets", "currency": "USD"}2024-12-31sec_edgar
total_liabilities{"amount": 2173000, "concept": "us-gaap:Liabilities", "currency": "USD"}2026-06-30sec_edgar
total_liabilities{"amount": 1833000, "concept": "us-gaap:Liabilities", "currency": "USD"}2026-03-31sec_edgar
total_liabilities{"amount": 1232000, "concept": "us-gaap:Liabilities", "currency": "USD"}2025-12-31sec_edgar
total_liabilities{"amount": 575000, "concept": "us-gaap:Liabilities", "currency": "USD"}2024-12-31sec_edgar
total_liabilities_and_equity{"amount": 23808000, "concept": "us-gaap:LiabilitiesAndStockholdersEquity", "currency": "U2026-06-30sec_edgar
total_liabilities_and_equity{"amount": 22860000, "concept": "us-gaap:LiabilitiesAndStockholdersEquity", "currency": "U2026-03-31sec_edgar
total_liabilities_and_equity{"amount": 4970000, "concept": "us-gaap:LiabilitiesAndStockholdersEquity", "currency": "US2025-12-31sec_edgar
total_liabilities_and_equity{"amount": 3731000, "concept": "us-gaap:LiabilitiesAndStockholdersEquity", "currency": "US2024-12-31sec_edgar
treasury_stock_value{"amount": 3750000, "concept": "us-gaap:TreasuryStockValue", "currency": "USD"}2026-06-30sec_edgar
treasury_stock_value{"amount": 3750000, "concept": "us-gaap:TreasuryStockValue", "currency": "USD"}2026-03-31sec_edgar
xbrl:AccountsPayableCurrent{"amount": 623000, "currency": "USD"}2026-03-31sec_edgar
xbrl:AccountsPayableCurrent{"amount": 289000, "currency": "USD"}2025-12-31sec_edgar
xbrl:AccountsPayableCurrent{"amount": 449000, "currency": "USD"}2024-12-31sec_edgar
xbrl:AccountsReceivableNetCurrent{"amount": 494000, "currency": "USD"}2026-03-31sec_edgar
xbrl:AccountsReceivableNetCurrent{"amount": 386000, "currency": "USD"}2025-12-31sec_edgar
xbrl:AccountsReceivableNetCurrent{"amount": 395000, "currency": "USD"}2024-12-31sec_edgar
xbrl:AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment{"amount": 2216000, "currency": "USD"}2026-06-30sec_edgar
xbrl:AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment{"amount": 2153000, "currency": "USD"}2026-03-31sec_edgar
xbrl:AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment{"amount": 2096000, "currency": "USD"}2025-12-31sec_edgar
xbrl:AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment{"amount": 1850000, "currency": "USD"}2024-12-31sec_edgar
xbrl:AdditionalPaidInCapital{"amount": 23330000, "currency": "USD"}2026-06-30sec_edgar
xbrl:AdditionalPaidInCapital{"amount": 23192000, "currency": "USD"}2026-03-31sec_edgar