Call reports 2018
FIRST STATE BANK OF ROSCOE — 2018
What FIRST STATE BANK OF ROSCOE reported to the FFIEC in 2018, quarter by quarter.
Balance sheet
What the bank holds and owes at quarter end
| Measure | 2018Q1 | 2018Q2 | 2018Q3 | 2018Q4 |
|---|---|---|---|---|
| Total assets | 104,559,000 | 100,880,000 | 104,942,000 | 105,287,000 |
| Total loans | 83,723,000 | 83,531,000 | 87,148,000 | 82,865,000 |
| Allowance for loan losses | 1,049,000 | 1,087,000 | 1,089,000 | 1,130,000 |
| Securities available for sale | 5,661,000 | 5,061,000 | 4,928,000 | 4,639,000 |
| Securities held to maturity | 0 | 0 | 0 | 0 |
| Trading assets | 0 | 0 | 0 | 0 |
| Total deposits | 90,356,000 | 85,202,000 | 84,828,000 | 91,145,000 |
| Interest-bearing deposits | 81,854,000 | 77,774,000 | 75,601,000 | 78,546,000 |
| Noninterest-bearing deposits | 8,502,000 | 7,428,000 | 9,227,000 | 12,599,000 |
| Equity capital | 13,563,000 | 14,022,000 | 12,950,000 | 13,354,000 |
Income
Cumulative from the start of the year, as filed — Q1 covers January to March, Q2 January to June, Q4 the full year
| Measure | 2018Q1 | 2018Q2 | 2018Q3 | 2018Q4 |
|---|---|---|---|---|
| Interest income | 1,086,000 | 2,200,000 | 3,380,000 | 4,584,000 |
| Interest expense | 176,000 | 363,000 | 595,000 | 861,000 |
| Net interest income | 910,000 | 1,837,000 | 2,785,000 | 3,723,000 |
| Noninterest income | 38,000 | 68,000 | 106,000 | 142,000 |
| Noninterest expense | 562,000 | 1,014,000 | 1,498,000 | 2,054,000 |
| Provision for loan losses | 0 | 35,000 | 35,000 | 60,000 |
| Pretax income | 386,000 | 856,000 | 1,358,000 | 1,751,000 |
| Income tax | 11,000 | 29,000 | 54,000 | 74,000 |
| Net income | 375,000 | 827,000 | 1,304,000 | 1,677,000 |
Regulatory capital
Basel measures — not reported for every quarter
| Measure | 2018Q1 | 2018Q2 | 2018Q3 | 2018Q4 |
|---|---|---|---|---|
| Tier 1 capital | 13,331,000 | 13,783,000 | 12,730,000 | 13,103,000 |
| Total capital | 14,380,000 | 14,870,000 | 13,819,000 | 14,200,000 |
| Risk-weighted assets | 89,436,000 | 88,108,000 | 90,894,000 | 87,698,000 |