Call reports 2016
FIRST STATE BANK OF ROSCOE — 2016
What FIRST STATE BANK OF ROSCOE reported to the FFIEC in 2016, quarter by quarter.
Balance sheet
What the bank holds and owes at quarter end
| Measure | 2016Q1 | 2016Q2 | 2016Q3 | 2016Q4 |
|---|---|---|---|---|
| Total assets | 105,548,000 | 105,123,000 | 101,345,000 | 104,219,000 |
| Total loans | 82,033,000 | 85,517,000 | 83,588,000 | 86,326,000 |
| Allowance for loan losses | 897,000 | 1,008,000 | 1,012,000 | 1,028,000 |
| Securities available for sale | 7,850,000 | 7,758,000 | 5,433,000 | 4,949,000 |
| Securities held to maturity | 0 | 0 | 0 | 0 |
| Trading assets | 0 | 0 | 0 | 0 |
| Total deposits | 92,360,000 | 90,328,000 | 88,060,000 | 90,636,000 |
| Interest-bearing deposits | 84,117,000 | 82,784,000 | 79,648,000 | 79,889,000 |
| Noninterest-bearing deposits | 8,243,000 | 7,544,000 | 8,412,000 | 10,747,000 |
| Equity capital | 12,603,000 | 13,092,000 | 12,614,000 | 12,895,000 |
Income
Cumulative from the start of the year, as filed — Q1 covers January to March, Q2 January to June, Q4 the full year
| Measure | 2016Q1 | 2016Q2 | 2016Q3 | 2016Q4 |
|---|---|---|---|---|
| Interest income | 1,075,000 | 2,180,000 | 3,331,000 | 4,393,000 |
| Interest expense | 144,000 | 291,000 | 440,000 | 581,000 |
| Net interest income | 931,000 | 1,889,000 | 2,891,000 | 3,812,000 |
| Noninterest income | 37,000 | 71,000 | 111,000 | 143,000 |
| Noninterest expense | 519,000 | 959,000 | 1,425,000 | 1,958,000 |
| Provision for loan losses | 0 | 110,000 | 110,000 | 122,000 |
| Pretax income | 449,000 | 891,000 | 1,467,000 | 1,875,000 |
| Income tax | 22,000 | 26,000 | 45,000 | 69,000 |
| Net income | 427,000 | 865,000 | 1,422,000 | 1,806,000 |
Regulatory capital
Basel measures — not reported for every quarter
| Measure | 2016Q1 | 2016Q2 | 2016Q3 | 2016Q4 |
|---|---|---|---|---|
| Tier 1 capital | 12,245,000 | 12,683,000 | 12,240,000 | 12,624,000 |
| Total capital | 13,142,000 | 13,691,000 | 13,252,000 | 13,652,000 |
| Risk-weighted assets | 89,118,000 | 91,749,000 | 89,802,000 | 92,840,000 |