Call reports 2014
FIRST STATE BANK OF ROSCOE — 2014
What FIRST STATE BANK OF ROSCOE reported to the FFIEC in 2014, quarter by quarter.
Balance sheet
What the bank holds and owes at quarter end
| Measure | 2014Q1 | 2014Q2 | 2014Q3 | 2014Q4 |
|---|---|---|---|---|
| Total assets | 96,280,000 | 95,778,000 | 96,783,000 | 95,449,000 |
| Total loans | 69,754,000 | 75,602,000 | 78,478,000 | 77,718,000 |
| Allowance for loan losses | 771,000 | 752,000 | 793,000 | 833,000 |
| Securities available for sale | 8,502,000 | 8,412,000 | 8,055,000 | 7,562,000 |
| Securities held to maturity | 0 | 0 | 0 | 0 |
| Trading assets | 0 | 0 | 0 | 0 |
| Total deposits | 85,682,000 | 84,699,000 | 81,530,000 | 83,014,000 |
| Interest-bearing deposits | 77,161,000 | 76,431,000 | 73,948,000 | 72,887,000 |
| Noninterest-bearing deposits | 8,521,000 | 8,268,000 | 7,582,000 | 10,127,000 |
| Equity capital | 10,067,000 | 10,549,000 | 10,866,000 | 11,263,000 |
Income
Cumulative from the start of the year, as filed — Q1 covers January to March, Q2 January to June, Q4 the full year
| Measure | 2014Q1 | 2014Q2 | 2014Q3 | 2014Q4 |
|---|---|---|---|---|
| Interest income | 961,000 | 1,951,000 | 3,014,000 | 4,038,000 |
| Interest expense | 123,000 | 247,000 | 374,000 | 501,000 |
| Net interest income | 838,000 | 1,704,000 | 2,640,000 | 3,537,000 |
| Noninterest income | 27,000 | 58,000 | 189,000 | 219,000 |
| Noninterest expense | 342,000 | 761,000 | 1,261,000 | 1,768,000 |
| Provision for loan losses | 50,000 | 100,000 | 140,000 | 200,000 |
| Pretax income | 560,000 | 901,000 | 1,428,000 | 1,788,000 |
| Income tax | 22,000 | 44,000 | 55,000 | 69,000 |
| Net income | 538,000 | 857,000 | 1,373,000 | 1,719,000 |
Regulatory capital
Basel measures — not reported for every quarter
| Measure | 2014Q1 | 2014Q2 | 2014Q3 | 2014Q4 |
|---|---|---|---|---|
| Tier 1 capital | 10,094,000 | 10,413,000 | 10,729,000 | 11,075,000 |
| Total capital | 10,865,000 | 11,165,000 | 11,522,000 | 11,908,000 |
| Risk-weighted assets | 74,021,000 | 79,103,000 | 83,014,000 | 82,991,000 |